4165

Plaid Inc.

株式会社プレイド
Technology · Software - Application
PLAID,Inc. develops and operates KARTE, a customer experience (CX) SaaS platform in Japan. It provides KARTE CX platform, which provides real-time analytics for on-site personalization, multi-channel campaigns, and targeted ad delivery; PLAID ALPHA, which delivers data-driven strategic planning and implementation; STUDIO ZERO, a strategic planning and business development service; EmotionTechCX, a survey and analysis service for customer loyalty and CX; and EmotionTechEX, a survey and analysis service for employee engagement and organizational transformation. The company also offers TopicScan, a text AI analysis service that detects issues and signs from customer feedback and free-text descriptions; Marumy, a store management system; and Databeat, an ad automation tool. In addition, it provides business results-driven ad operations and marketing solutions. The company was incorporated in 2011 and is headquartered in Chuo, Japan.
← Companies
Price
¥564
Market Cap
¥23.1B
Ent. Value
¥18.3B
Net Cash
¥4.8B
Shares Out.
41.0M
P / E
20.9×
EV / EBIT
12.8×
P / Book
4.86×
P / NCAV
6.62×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥13.4B ¥11.0B ¥8.6B ¥7.3B ¥5.4B
Cost of Sales ¥3.6B ¥3.1B ¥2.4B ¥1.9B ¥1.5B
Gross Profit ¥9.8B ¥7.9B ¥6.2B ¥5.4B ¥4.0B
SG&A ¥8.4B ¥7.6B ¥7.1B ¥6.2B ¥3.8B
Operating Income ¥1.4B ¥261M ¥-881M ¥-883M ¥171M
Non-Operating Income ¥21M ¥6M ¥4M ¥3M ¥7M
Dividend Income — ¥0M — — —
Interest Income ¥6M ¥1M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥72M ¥82M ¥61M ¥104M ¥283M
Interest Expense ¥24M ¥21M ¥20M ¥28M ¥14M
Ordinary Income ¥1.4B ¥184M ¥-938M ¥-984M ¥-106M
Pre-tax Income ¥1.3B ¥25M ¥-2.1B ¥-1.0B ¥-100M
Income Taxes ¥241M ¥-202M ¥16M ¥4M ¥6M
Current Tax ¥285M ¥189M ¥22M ¥4M ¥6M
Deferred Tax ¥-44M ¥-392M ¥-7M — —
Net Income (owners) ¥1.1B ¥321M ¥-2.1B ¥-931M ¥-107M
Minority Interest ¥6M ¥-94M ¥-33M ¥-78M —
Comprehensive Income ¥1.2B ¥164M ¥-2.1B ¥-981M ¥-105M
EBITDA ¥1.5B ¥358M ¥-654M ¥-686M ¥194M
Goodwill Amort. (J-GAAP) ¥34M ¥54M ¥186M ¥161M —
EPS ¥26.99 ¥8.01 ¥-53.92 ¥-24.30 ¥-2.86
Shares Outstanding 41.0M 40.5M 39.3M 38.6M 37.9M
Shares Issued (total) 41.2M 40.6M 39.3M 38.6M 37.9M
Treasury Shares 0.2M 0.1M 0.0M — —