Sharing Innovations Inc. operates in the digital transformation and platform businesses in Japan. It operates through Business and Platform Business segments. The company offers system software development, including web system development, web application development, business system development, core system development; and smartphone application development; technologies and solutions such as salesforce implementation, cloud implementation, marketing tool introduction, and experience management tool implementation consulting/utilization support. It also offers platform and application services, including app exchange development, and fortune telling app Ulala. The company was founded in 2008 and is headquartered in Tokyo, Japan. Sharing Innovations Inc. operates as a subsidiary of Orchestra Holdings Inc.
Price
ยฅ513
Market Cap
ยฅ1.9B
Ent. Value
ยฅ1,000M
Net Cash
ยฅ921M
Shares Out.
3.7M
P / E
80.2ร
EV / EBIT
10.0ร
P / Book
1.19ร
P / NCAV
1.81ร
Div. Yield
โ
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ4.5B | ยฅ5.2B | ยฅ5.1B | ยฅ5.2B | ยฅ4.5B | ยฅ3.8B |
| Cost of Sales | ยฅ3.6B | ยฅ4.1B | ยฅ4.0B | ยฅ4.2B | ยฅ3.4B | ยฅ3.0B |
| Gross Profit | ยฅ890M | ยฅ1.1B | ยฅ1.0B | ยฅ1.0B | ยฅ1.1B | ยฅ808M |
| SG&A | ยฅ790M | ยฅ860M | ยฅ892M | ยฅ853M | ยฅ679M | ยฅ534M |
| Operating Income | ยฅ100M | ยฅ239M | ยฅ124M | ยฅ169M | ยฅ380M | ยฅ274M |
| Non-Operating Income | ยฅ9M | ยฅ4M | ยฅ4M | ยฅ4M | ยฅ5M | ยฅ4M |
| Interest Income | ยฅ2M | ยฅ0M | ยฅ0M | ยฅ0M | โ | โ |
| Non-Operating Expenses | ยฅ17M | ยฅ8M | ยฅ2M | ยฅ0M | ยฅ0M | ยฅ2M |
| Interest Expense | ยฅ3M | ยฅ3M | ยฅ1M | ยฅ0M | ยฅ0M | ยฅ0M |
| Ordinary Income | ยฅ93M | ยฅ235M | ยฅ126M | ยฅ173M | ยฅ385M | ยฅ276M |
| Pre-tax Income | ยฅ88M | ยฅ235M | ยฅ97M | ยฅ170M | ยฅ385M | ยฅ274M |
| Income Taxes | ยฅ65M | ยฅ98M | ยฅ63M | ยฅ74M | ยฅ142M | ยฅ97M |
| Current Tax | ยฅ62M | ยฅ99M | ยฅ64M | ยฅ58M | ยฅ138M | ยฅ91M |
| Deferred Tax | ยฅ2M | ยฅ-1M | ยฅ-1M | ยฅ16M | ยฅ4M | ยฅ7M |
| Net Income (owners) | ยฅ24M | ยฅ137M | ยฅ34M | ยฅ97M | ยฅ243M | ยฅ177M |
| Comprehensive Income | ยฅ24M | ยฅ137M | ยฅ33M | ยฅ95M | ยฅ242M | ยฅ177M |
| EBITDA | ยฅ219M | ยฅ360M | ยฅ226M | ยฅ259M | ยฅ452M | ยฅ350M |
| Goodwill Amort. (J-GAAP) | ยฅ109M | ยฅ107M | ยฅ89M | ยฅ80M | ยฅ68M | ยฅ68M |
| EPS | ยฅ6.40 | ยฅ36.60 | ยฅ9.09 | ยฅ25.93 | ยฅ65.03 | ยฅ48.28 |
| Shares Outstanding | 3.7M | 3.7M | 3.7M | 3.7M | 3.8M | 3.7M |
| Shares Issued (total) | 3.8M | 3.8M | 3.8M | 3.8M | 3.8M | 3.7M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.1M | โ | โ |