Sharing Innovations Inc.

4178 株式会社Sharing Innovations

Software - Infrastructure · Growth

PRICE: ¥513 · MKT CAP: ¥1.9B · P/E: 80.2x · P/B: 1.19x · DIV YIELD: 0.0%

PRICE — 5Y

Characteristics & Business Summary

Sharing Innovations Inc. operates in the digital transformation and platform businesses in Japan. It operates through Business and Platform Business segments. The company offers system software development, including web system development, web application...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	3,782	4,477	5,189	5,058	5,169	4,458
Operating Profit	274	380	169	124	239	100
Ordinary Profit	276	385	173	126	235	93
Net Profit	177	243	97	34	137	24
EPS	¥48	¥64	¥26	¥9	¥37	¥6
DPS	¥0	¥0	¥0	¥0	¥0	¥0

Balance Sheet & Valuation Highlights

Total Assets ¥2B

Net Assets (Equity) ¥2B

Equity Ratio 69.0%

ROE (Return on Equity) 1.5%

Cash & Equivalents ¥1B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社Orchestra Holdings 71.5%
2. SBI Securities Co., Ltd. 5.7%
3. 芝井敬司 2.1%
4. Ueda Yagi Tanshi Co., Ltd. 1.3%
5. 鈴木昭久 0.9%
6. 青山泰長 0.8%
7. 塩原敏也 0.7%
8. 中嶋康彦 0.6%
9. Nomura Securities Co., Ltd. 0.6%
10. Matsui Securities Co., Ltd. 0.5%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥1,033	¥1,180	¥1,388	¥1,351	¥1,381	¥1,191
FCF/Share	¥38	¥82	¥22	¥17	¥71	¥31
EPS	¥48	¥64	¥26	¥9	¥37	¥6
DPS	¥0	¥0	¥0	¥0	¥0	¥0
Capital Spending per share	¥0	¥0	¥4	¥0	¥0	¥0
Book Value per share	¥285	¥395	¥378	¥387	¥424	¥430
Common Shares Outstanding	4M	4M	4M	4M	4M	4M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥4B	¥4B	¥5B	¥5B	¥5B	¥4B
Operating Margin (%)	7.2%	8.5%	3.3%	2.5%	4.6%	2.3%
Net Profit (owners)	¥0B	¥0B	¥0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	4.7%	5.4%	1.9%	0.7%	2.7%	0.5%
Working Capital	¥0B	¥1B	¥1B	¥1B	¥1B	¥1B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥1B	¥1B	¥1B	¥1B	¥2B	¥2B
Return on Total Assets (ROA)	11.2%	11.6%	4.8%	1.5%	5.6%	1.0%
Return on Common Equity (ROE)	17.0%	16.2%	6.8%	2.3%	8.6%	1.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.