4251

諱ｵ蜥梧ｪ蠑丈ｼ夂､ｾ

恵和株式会社
Chemicals
KEIWA Incorporated engages in the manufacture and sale of various optical films in Japan, Vietnam, Germany, and the United States. It offers composite diffusion plates, diffusion films, advanced functional films, process films, and agricultural films, as well as processing paper, packaging materials, clean energy materials, and others. The company was formerly known as KEIWA Commerce and Industry Co., Ltd. and changed its name to KEIWA Incorporated in 1999. KEIWA Incorporated was incorporated in 1948 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,281
Market Cap
¥23.7B
Ent. Value
¥17.9B
Net Cash
¥5.8B
Shares Out.
18.5M
P / E
10.5×
EV / EBIT
4.2×
P / Book
0.99×
P / NCAV
2.22×
Div. Yield
3.12%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥20.5B ¥21.1B ¥17.6B ¥21.1B ¥18.1B
Cost of Sales ¥11.7B ¥11.2B ¥10.3B ¥10.9B ¥10.9B
Gross Profit ¥8.8B ¥9.9B ¥7.2B ¥10.2B ¥7.2B
SG&A ¥4.5B ¥5.1B ¥4.8B ¥4.6B ¥4.1B
Operating Income ¥4.3B ¥4.7B ¥2.5B ¥5.6B ¥3.1B
Non-Operating Income ¥79M ¥521M ¥359M ¥712M ¥404M
Dividend Income ¥4M ¥3M ¥13M ¥3M ¥11M
Interest Income ¥23M — — — —
Non-Operating Expenses ¥125M ¥51M ¥58M ¥79M ¥72M
Interest Expense ¥23M ¥28M ¥33M ¥44M ¥49M
Ordinary Income ¥4.2B ¥5.2B ¥2.8B ¥6.2B ¥3.5B
Pre-tax Income ¥3.2B ¥3.9B ¥2.8B ¥6.7B ¥3.3B
Income Taxes ¥955M ¥1.1B ¥777M ¥1.8B ¥702M
Current Tax ¥896M ¥1.3B ¥660M ¥1.8B ¥875M
Deferred Tax ¥59M ¥-192M ¥117M ¥88M ¥-173M
Net Income (owners) ¥2.3B ¥2.8B ¥2.0B ¥4.9B ¥2.6B
Comprehensive Income ¥2.5B ¥3.1B ¥2.2B ¥5.0B ¥2.7B
EBITDA ¥6.4B ¥6.5B ¥4.0B ¥7.1B ¥4.5B
EPS ¥122.08 ¥144.74 ¥102.92 ¥252.46 ¥289.59
Shares Outstanding 18.5M 19.3M 19.3M 9.6M 9.6M
Shares Issued (total) 19.3M 19.3M 19.3M 9.6M 9.6M
Treasury Shares 0.8M 0.0M 0.0M 0.0M 0.0M