4286

CL Holdings Inc.

株式会社ＣＬホールディングス
Services
CL Holdings Inc. provides marketing services in Japan and internationally. It engages in the planning, development, and production of promotional services and entertainment business; and planning, extension services, development, manufacturing, and sale of miscellaneous goods, such as figures and soft toys. The company also offers marketing communication plans; plans and implements promotional marketing and business operation solutions; and offers food entertainment service. In addition, it engages in new business construction support; planning and implementation of various campaign types; development, production, and sale of premium and OEM products; quality control and production management for various goods and OEM products; and product planning and sales for the Chinese domestic market. The company was formerly known as Legs Company, Ltd. and changed its name to CL Holdings Inc. in January 2022. CL Holdings Inc. was incorporated in 1988 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,115
Market Cap
¥12.0B
Ent. Value
¥14.6B
Net Debt
−¥2.6B
Shares Out.
10.7M
P / E
19.2×
EV / EBIT
10.4×
P / Book
—
P / NCAV
11.77×
Div. Yield
1.61%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥39.0B ¥38.3B ¥36.3B ¥32.1B ¥20.2B
Cost of Sales ¥26.0B ¥27.0B ¥25.0B ¥22.1B ¥14.0B
Gross Profit ¥13.0B ¥11.3B ¥11.3B ¥9.9B ¥6.2B
SG&A ¥11.5B ¥10.7B ¥10.3B ¥9.3B ¥4.7B
Operating Income ¥1.4B ¥305M ¥1.1B ¥777M ¥1.5B
Non-Operating Income ¥19M ¥14M ¥15M ¥21M ¥150M
Interest Income — — — — ¥3M
Non-Operating Expenses ¥109M ¥39M ¥22M ¥20M ¥135M
Interest Expense — — — — ¥14M
Ordinary Income — — — — ¥1.5B
Pre-tax Income ¥1.3B ¥280M ¥1.1B ¥778M ¥1.5B
Income Taxes — — — — ¥339M
Current Tax — — — — ¥372M
Deferred Tax — — — — ¥-33M
Net Income (owners) ¥629M ¥164M ¥511M ¥364M ¥1.2B
Minority Interest ¥-46M ¥-187M ¥1M ¥118M ¥-5M
Comprehensive Income ¥695M ¥109M ¥569M ¥556M ¥1.2B
EBITDA ¥2.9B ¥1.7B ¥2.3B ¥1.8B ¥1.6B
EPS ¥58.13 ¥16.10 ¥50.35 ¥31.97 ¥115.09
Shares Outstanding 10.7M 10.9M 10.2M 10.1M 10.5M
Shares Issued (total) 11.6M 11.6M 10.8M 10.8M 10.8M
Treasury Shares 0.8M 0.7M 0.7M 0.7M 0.3M