4299
HIMACS,Ltd.
株式会社ハイマックス
Technology · Software - Application
HIMACS, Ltd. provides defined valued processes for various system lifecycles in Japan. The company offers system solution services, including consulting for system planning, as well as design, development, testing, and implementation, and implementation. It also provides system maintenance services. The company was incorporated in 1976 and is headquartered in Yokohama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥18.1B
¥17.4B
¥17.3B
¥16.7B
Cost of Sales
¥14.4B
¥13.8B
¥13.9B
¥13.4B
Gross Profit
¥3.6B
¥3.5B
¥3.5B
¥3.3B
SG&A
¥1.8B
¥1.8B
¥1.6B
¥1.6B
Operating Income
¥1.8B
¥1.7B
¥1.8B
¥1.7B
Non-Operating Income
¥15M
¥14M
¥12M
¥7M
Non-Operating Expenses
¥0M
¥2M
¥1M
¥4M
Ordinary Income
¥1.8B
¥1.7B
¥1.8B
¥1.7B
Pre-tax Income
¥1.8B
¥1.7B
¥1.8B
¥1.7B
Income Taxes
¥529M
¥547M
¥550M
¥506M
Current Tax
¥558M
¥565M
¥521M
¥540M
Deferred Tax
¥-29M
¥-18M
¥29M
¥-33M
Net Income (owners)
¥1.3B
¥1.2B
¥1.3B
¥1.2B
Comprehensive Income
¥1.3B
¥1.2B
¥1.3B
¥1.2B
EBITDA
¥1.8B
¥1.8B
¥1.9B
¥1.8B
EPS
¥111.59
¥101.89
¥111.27
¥104.63
Shares Outstanding
11.6M
11.6M
11.6M
11.6M
Shares Issued (total)
12.4M
12.4M
12.4M
12.4M
Treasury Shares
0.8M
0.8M
0.8M
0.8M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥14.4B
¥13.6B
¥12.9B
¥12.3B
Current Assets
¥12.6B
¥12.4B
¥11.0B
¥10.3B
Cash & Deposits
¥9.5B
¥9.8B
¥8.5B
¥7.4B
Trade Receivables
¥2.8B
¥2.4B
¥2.3B
¥2.5B
Non-Current Assets
¥1.9B
¥1.2B
¥1.9B
¥2.0B
PP&E
¥75M
¥87M
¥105M
¥129M
Intangible Assets
¥22M
¥2M
¥21M
¥41M
Deferred Tax Assets
¥428M
¥410M
¥408M
¥429M
Total Liabilities
¥2.6B
¥2.7B
¥2.6B
¥2.7B
Current Liabilities
¥2.4B
¥2.3B
¥2.2B
¥2.4B
Taxes Payable
¥324M
¥347M
¥292M
¥359M
Non-Current Liabilities
¥246M
¥323M
¥342M
¥311M
Pension Obligations
¥246M
¥313M
¥332M
¥302M
Total Equity
¥11.8B
¥10.9B
¥10.3B
¥9.5B
Capital Stock
¥689M
¥689M
¥689M
¥689M
Capital Surplus
¥780M
¥754M
¥725M
¥703M
Retained Earnings
¥10.7B
¥9.9B
¥9.2B
¥8.4B
Treasury Stock
¥-407M
¥-422M
¥-299M
¥-308M
AOCI
¥45M
¥22M
¥-17M
¥-1M
Equity (owners)
¥11.7B
¥10.9B
¥10.3B
¥9.5B
Net Cash ⓘ
¥9.5B
¥9.8B
¥8.5B
¥7.4B
NCAV ⓘ
¥9.9B
¥9.7B
¥8.4B
¥7.5B
NCAV/Share
¥856
¥840
¥725
¥649
BV/Share
¥1,012
¥944
¥888
¥819
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥766M
¥1.4B
¥1.6B
¥948M
Interest Received
¥1M
¥0M
¥0M
¥0M
D&A
¥18M
¥38M
¥45M
¥51M
Investing CF
¥-32M
¥23M
¥15M
¥-76M
Financing CF
¥-510M
¥-640M
¥-507M
¥-347M
Dividends Paid
¥-509M
¥-507M
¥-506M
¥-348M
Share Buybacks
¥-1M
¥-133M
¥-1M
¥-2M
Free Cash Flow
¥766M
¥1.4B
¥1.6B
¥948M
Net Change in Cash
¥224M
¥772M
¥1.1B
¥524M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
11.4%
11.1%
13.1%
13.4%
ROA
9.2%
8.9%
10.3%
9.9%
EPS
¥111.59
¥101.89
¥111.27
¥104.63
DPS
¥45.00
¥43.50
¥43.00
¥40.00
BPS
¥1,016.35
¥945.72
¥886.45
¥819.07
FCF/Share
¥66
¥120
¥136
¥82
NCAV/Share
¥856
¥840
¥725
¥649
Payout Ratio
40.3%
42.7%
38.6%
38.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2025-12-10
Hikari Tsushin K.K.
—
exit
Passive
—
2025-09-26
Hikari Tsushin K.K.
7.81%
change
Passive
—
2025-04-21
Mitsubishi UFJ Financial Group Inc.
4.28%
-1.75%
change
Passive
—
2025-03-03
Mitsubishi UFJ Financial Group Inc.
6.03%
+1.87%
initial_5pct
Passive
—
2024-04-15
Mitsubishi UFJ Financial Group Inc.
4.16%
-1.16%
change
Passive
—
2024-03-18
Mitsubishi UFJ Financial Group Inc.
5.32%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
Employee Stock Ownership Plan
ハイマックス社員持株会
982
8.40%
2
前田 眞也
856
7.30%
3
HIKARI TSUSHIN,INC.
光通信株式会社
855
7.30%
4
株式会社前田計画研究所
749
6.40%
5
Nomura Research Institute,Ltd.
株式会社野村総合研究所
570
4.90%
6
山本 昌平
480
4.10%
7
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
480
4.10%
8
Nippon Life Insurance
日本生命保険相互会社 (常任代理人 日本マスタートラスト信託銀行株式会社)
422
3.60%
9
MUFG Bank
株式会社三菱UFJ銀行
372
3.20%
10
Fukoku Mutual Life Insurance
富国生命保険相互会社 (常任代理人 株式会社日本カストディ銀行)
336
2.90%
Domestic Nominees
4.1%
+0.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
48.1%
-0.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Employee Stock Ownership Plan
ハイマックス社員持株会
8.37%
8.47%
8.40%
-0.07%
前田 眞也
7.37%
7.41%
7.30%
-0.11%
HIKARI TSUSHIN,INC.
光通信
7.36%
7.40%
7.30%
-0.10%
式会社前田計画研究所
6.45%
6.49%
6.40%
-0.09%
Nomura Research Institute,Ltd.
式会社野村総合研究所
4.91%
4.93%
4.90%
-0.03%
山本 昌平
4.13%
4.15%
4.10%
-0.05%
Japan Master Trust Bank
日本マスタートラスト信託銀行
3.77%
3.74%
4.10%
+0.36%
Nippon Life Insurance
日本生命保険
3.64%
3.66%
3.60%
-0.06%
MUFG Bank
式会社三菱UFJ銀行
4.20%
3.22%
3.20%
-0.02%
Fukoku Mutual Life Insurance
富国生命保険相互会社
2.90%
2.91%
2.90%
-0.01%
Concentration (HHI)
ⓘ
315
311
307
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥13M
+0% since 2023
Holdings
4
Trend
1 building
vs 2023
Held Company
FY2025
¥13M total
FY2023
¥13M total
Book Val ¥M
Shares
Book Val ¥M
Shares
ANA HOLDINGSINC.
ANAホールディングス株式会社
13
+1.4%
↑
4,716
13
4,651
NSD CO.,LTD.
株式会社NSD
—
—
株式会社CAC Holdings
—
—
CUBE SYSTEM INC.
株式会社キューブシステム
—
—
M
Portfolio total
13
13
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding