4308

J-Stream Inc.

株式会社Jストリーム
Information & Communication
J-Stream Inc. engages in planning, production, licensing, and sale of various digital content and publications in Japan. The company provides content delivery services, including the distribution of video and audio content, such as music, movies, events, corporate briefings, education, and advertisements through the Internet; and advertising focuses on video ads, production, media planning and other services. It is also involved in the content planning, video recording/editing, website production, encoding, and direction on online live sites; voice recording; digitization of existing videos and conversion of video files; and web-based membership information, e-commerce, and settlement services. In addition, the company engages in the planning, development, operation, production, sales, import/export, leasing, and agent business of web-based hardware, software, and other services; planning, production, and agency business related to advertising; and delivers web-based video data and various other forms of information. J-Stream Inc. was incorporated in 1997 and is headquartered in Tokyo, Japan.
← Companies
Price
¥355
Market Cap
¥8.8B
Ent. Value
¥4.5B
Net Cash
¥4.4B
Shares Out.
24.9M
P / E
18.2×
EV / EBIT
5.4×
P / Book
0.82×
P / NCAV
1.05×
Div. Yield
3.94%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥12.0B ¥11.8B ¥11.3B ¥12.5B ¥12.4B
Cost of Sales ¥7.3B ¥7.3B ¥7.2B ¥7.5B ¥7.1B
Gross Profit ¥4.7B ¥4.5B ¥4.1B ¥5.0B ¥5.3B
SG&A ¥3.9B ¥3.6B ¥3.5B ¥3.3B ¥3.3B
Operating Income ¥826M ¥916M ¥567M ¥1.7B ¥2.1B
Non-Operating Income ¥46M ¥40M ¥30M ¥18M ¥5M
Interest Income ¥21M ¥16M ¥11M ¥0M
Non-Operating Expenses ¥5M ¥12M ¥29M ¥7M
Interest Expense ¥1M ¥2M ¥3M ¥4M
Ordinary Income ¥867M ¥952M ¥585M ¥1.7B ¥2.1B
Pre-tax Income ¥864M ¥952M ¥584M ¥1.4B ¥2.1B
Income Taxes ¥320M ¥337M ¥223M ¥496M ¥660M
Current Tax ¥349M ¥244M ¥578M ¥622M
Deferred Tax ¥-12M ¥-21M ¥-81M ¥38M
Net Income (owners) ¥485M ¥551M ¥298M ¥873M ¥1.3B
Minority Interest ¥63M ¥62M ¥77M ¥82M
Comprehensive Income ¥615M ¥361M ¥950M ¥1.4B
EBITDA ¥1.5B ¥1.7B ¥1.4B ¥2.3B ¥2.7B
Goodwill Amort. (J-GAAP) ¥125M ¥112M ¥78M ¥84M
EPS ¥19.52 ¥22.15 ¥12.00 ¥35.11 ¥52.66
Shares Outstanding 24.9M 24.9M 24.9M 24.9M
Shares Issued (total) 28.1M 28.1M 28.1M 28.1M
Treasury Shares 3.2M 3.2M 3.2M 3.2M