Take and Give. Needs Co., Ltd engages in the wedding business primarily in Japan. The company sells products and services for honeymoon and anniversary travel; provides financial services for weddings and related lifestyle items; and designs, produces, sells, and rents bridal and formal wears. It also manages restaurants and engages in travel business. Take and Give. Needs Co., Ltd was incorporated in 1998 and is headquartered in Shinagawa, Japan.
Price
ยฅ679
Market Cap
ยฅ9.9B
Ent. Value
ยฅ23.9B
Net Debt
โยฅ14.0B
Shares Out.
14.6M
P / E
โ
EV / EBIT
14.7ร
โ TSE Capital Mandate
P / Book
0.56ร
P / NCAV
N/M
Div. Yield
4.57%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ35.7B | ยฅ47.7B | ยฅ47.0B | ยฅ45.5B | ยฅ39.5B |
| Cost of Sales | ยฅ11.5B | ยฅ15.8B | ยฅ15.7B | ยฅ15.8B | ยฅ13.7B |
| Gross Profit | ยฅ24.2B | ยฅ31.8B | ยฅ31.3B | ยฅ29.7B | ยฅ25.7B |
| SG&A | ยฅ22.5B | ยฅ27.7B | ยฅ27.1B | ยฅ26.0B | ยฅ23.6B |
| Operating Income | ยฅ1.6B | ยฅ4.1B | ยฅ4.2B | ยฅ3.7B | ยฅ2.1B |
| Non-Operating Income | ยฅ14M | ยฅ23M | ยฅ88M | ยฅ39M | ยฅ57M |
| Interest Income | ยฅ5M | ยฅ3M | ยฅ0M | ยฅ1M | ยฅ1M |
| Non-Operating Expenses | ยฅ423M | ยฅ541M | ยฅ542M | ยฅ538M | ยฅ598M |
| Interest Expense | ยฅ410M | ยฅ512M | ยฅ491M | ยฅ430M | ยฅ397M |
| Ordinary Income | ยฅ1.2B | ยฅ3.6B | ยฅ3.8B | ยฅ3.2B | ยฅ1.5B |
| Pre-tax Income | ยฅ46M | ยฅ3.2B | ยฅ3.3B | ยฅ2.8B | ยฅ1.8B |
| Income Taxes | ยฅ61M | ยฅ-384M | ยฅ1.5B | ยฅ-1.3B | ยฅ-35M |
| Current Tax | ยฅ276M | ยฅ323M | ยฅ260M | ยฅ228M | ยฅ718M |
| Deferred Tax | ยฅ-215M | ยฅ-707M | ยฅ1.2B | ยฅ-1.6B | ยฅ-753M |
| Net Income (owners) | ยฅ-76M | ยฅ3.5B | ยฅ1.8B | ยฅ4.1B | ยฅ1.9B |
| Minority Interest | ยฅ61M | ยฅ72M | โ | โ | โ |
| Comprehensive Income | ยฅ-15M | ยฅ3.6B | ยฅ1.8B | ยฅ4.1B | ยฅ1.9B |
| EBITDA | ยฅ3.1B | ยฅ6.2B | ยฅ6.1B | ยฅ5.5B | ยฅ4.2B |
| Goodwill Amort. (J-GAAP) | ยฅ3M | โ | ยฅ3M | ยฅ26M | ยฅ30M |
| EPS | ยฅ-5.26 | ยฅ243.15 | ยฅ113.59 | ยฅ300.77 | ยฅ128.89 |
| Shares Outstanding | 14.6M | 14.6M | 14.6M | 13.0M | 13.0M |
| Shares Issued (total) | 14.6M | 14.6M | 14.6M | 13.1M | 13.1M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.1M | 0.1M |