4343

AEON Fantasy Co.,LTD.

株式会社イオンファンタジー
Services
AEON Fantasy Co.,LTD. operates amusement facilities in Japan. It also operates shopping malls. AEON Fantasy Co.,LTD. was formerly known as Jusco Co., Ltd. The company was incorporated in 1969 and is based in Chiba, Japan. AEON Fantasy Co.,LTD. is a subsidiary of Aeon Co., Ltd.
← Companies
Price
¥2,509
Market Cap
¥49.6B
Ent. Value
¥76.4B
Net Debt
−¥26.8B
Shares Out.
19.8M
P / E
17.8×
EV / EBIT
12.5×
P / Book
6.35×
P / NCAV
N/M
Div. Yield
0.60%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥93.3B ¥87.2B ¥81.8B ¥72.7B ¥60.2B
Cost of Sales ¥80.1B ¥75.6B ¥71.5B ¥65.8B ¥58.5B
Gross Profit ¥13.2B ¥11.7B ¥10.3B ¥6.9B ¥1.7B
SG&A ¥7.1B ¥7.3B ¥6.7B ¥6.0B ¥5.1B
Operating Income ¥6.1B ¥4.3B ¥3.6B ¥849M ¥-3.4B
Non-Operating Income ¥2.5B ¥641M ¥1.6B ¥1.2B ¥716M
Interest Income ¥78M ¥89M ¥76M ¥73M ¥72M
Non-Operating Expenses ¥1.2B ¥1.5B ¥692M ¥716M ¥693M
Interest Expense ¥1.0B ¥767M ¥596M ¥603M ¥636M
Ordinary Income ¥7.4B ¥3.4B ¥4.5B ¥1.3B ¥-3.4B
Pre-tax Income ¥5.1B ¥335M ¥3.3B ¥-2.0B ¥-4.8B
Income Taxes ¥2.4B ¥2.1B ¥1.9B ¥1.3B ¥-201M
Current Tax ¥2.6B ¥1.7B ¥1.0B ¥497M ¥196M
Deferred Tax ¥-169M ¥453M ¥898M ¥801M ¥-397M
Net Income (owners) ¥2.8B ¥-1.8B ¥1.3B ¥-3.4B ¥-4.5B
Minority Interest ¥-81M ¥12M ¥33M ¥29M ¥-75M
Comprehensive Income ¥1.2B ¥-1.5B ¥587M ¥-3.5B ¥-4.5B
EBITDA ¥17.2B ¥15.1B ¥13.7B ¥10.9B ¥7.2B
Goodwill Amort. (J-GAAP) ¥29M ¥31M ¥31M ¥29M ¥43M
EPS ¥141.09 ¥-91.87 ¥66.50 ¥-170.82 ¥-228.07
Shares Outstanding 19.8M 19.8M 19.8M 19.8M 19.8M
Shares Issued (total) 19.8M 19.8M 19.8M 19.8M 19.8M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M