4375
繧ｻ繝ｼ繝輔ぅ繝ｼ譬ｪ蠑丈ｼ夂､ｾ
セーフィー株式会社Safie Inc. develops and operates a cloud-based video recording platform under the Safie brand in Japan. The company provides cloud security cameras, such as Safie One, VIVOTEK FD9166-HN (SF), AXIS M5074PTZ, VIVOTEK FD9186-H(SF), i-PRO WV-U1532LAUX(SF), i-PRO WV-U1532LA(SF), Safie GO 360, Safie GO PTZ Plus, Safie GO PTZ, Safie GO 180, AXIS P1468-XLE, Orient Brain RC-360BL, Safie PT CAM, VIVOTEK FD9383-HV(2.8mm)(SF), Safie Pocket2 Plus, and Safie Pocket2. Its products are used in various industries, including retail, food service, construction, logistics, manufacturing, infrastructure, public services, and healthcare. Safie Inc. was incorporated in 2014 and is headquartered in Tokyo, Japan.
Price
¥733
Market Cap
¥40.8B
Ent. Value
¥34.0B
Net Cash
¥6.8B
Shares Out.
55.7M
P / E
93.0×
EV / EBIT
—
P / Book
4.50×
P / NCAV
5.06×
Div. Yield
—
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥19.0B | ¥15.0B | ¥11.8B | ¥9.3B | ¥8.5B |
| Cost of Sales | ¥9.5B | ¥7.7B | ¥6.1B | ¥4.9B | ¥5.1B |
| Gross Profit | ¥9.5B | ¥7.3B | ¥5.7B | ¥4.4B | ¥3.4B |
| SG&A | ¥9.6B | ¥7.9B | ¥6.8B | ¥5.6B | ¥3.5B |
| Operating Income | ¥-82M | ¥-581M | ¥-1.1B | ¥-1.3B | ¥-76M |
| Non-Operating Income | ¥10M | ¥10M | ¥8M | ¥5M | ¥2M |
| Interest Income | ¥4M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥48M | ¥53M | ¥27M | ¥20M | ¥79M |
| Interest Expense | ¥0M | ¥0M | ¥0M | ¥1M | ¥2M |
| Ordinary Income | ¥-119M | ¥-624M | ¥-1.1B | ¥-1.3B | ¥-154M |
| Pre-tax Income | ¥279M | ¥-1.5B | ¥-1.4B | ¥-1.4B | ¥-154M |
| Income Taxes | ¥-158M | ¥15M | ¥4M | ¥4M | ¥20M |
| Current Tax | ¥253M | ¥15M | ¥4M | ¥4M | ¥20M |
| Deferred Tax | ¥-411M | — | — | — | — |
| Net Income (owners) | ¥438M | ¥-1.6B | ¥-1.4B | ¥-1.4B | ¥-174M |
| Minority Interest | ¥-1M | ¥-8M | — | — | — |
| Comprehensive Income | ¥452M | ¥-1.6B | ¥-1.4B | ¥-1.4B | — |
| EBITDA | ¥-76M | ¥-578M | ¥-1.1B | ¥-1.3B | ¥-61M |
| EPS | ¥7.88 | ¥-28.07 | ¥-26.34 | ¥-27.05 | ¥-3.69 |
| Shares Outstanding | 55.7M | 55.4M | 55.2M | 53.9M | 52.1M |
| Shares Issued (total) | 55.7M | 55.4M | 55.3M | 53.9M | 52.1M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | — |