4379

譬ｪ蠑丈ｼ夂､ｾ�ｼｰ�ｽ茨ｽ擾ｽ費ｽ擾ｽ難ｽ呻ｽ趣ｽ費ｽ�

株式会社Ｐｈｏｔｏｓｙｎｔｈ
Technology · Software - Application
Photosynth inc. researches and develops IoT-related devices in Japan. It develops and sells cloud-based IoT services under the Akerun brand, such as Akerun Access Control System; Akerun.M Keyless Rental System; Akerun Digital Student ID; and Akerun Digital ID. The company also offers Migakun, a gig-worker platform that provides tailored service design and quality-assured operations to optimize office and facility management for companies and workers. The company also provides various services for residents. Photosynth inc. was incorporated in 2014 and is headquartered in Tokyo, Japan.
← Companies
Price
¥440
Market Cap
¥6.8B
Ent. Value
¥5.2B
Net Cash
¥1.6B
Shares Out.
15.4M
P / E
23.4×
EV / EBIT
22.5×
P / Book
2.83×
P / NCAV
10.07×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥3.4B ¥3.0B ¥2.5B ¥2.0B ¥1.6B
Cost of Sales ¥842M ¥693M ¥463M ¥254M ¥206M
Gross Profit ¥2.5B ¥2.3B ¥2.0B ¥1.7B ¥1.4B
SG&A ¥2.3B ¥2.2B ¥2.3B ¥2.3B ¥2.2B
Operating Income ¥231M ¥76M ¥-221M ¥-609M ¥-849M
Non-Operating Income ¥9M ¥19M ¥10M ¥26M ¥17M
Dividend Income ¥1M ¥1M — — —
Interest Income ¥0M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥6M ¥4M ¥10M ¥17M ¥38M
Interest Expense ¥1M ¥2M ¥5M ¥10M ¥16M
Ordinary Income ¥234M ¥91M ¥-222M ¥-600M ¥-870M
Pre-tax Income ¥225M ¥-113M ¥-235M ¥-610M ¥-870M
Income Taxes ¥-4M ¥-113M ¥6M ¥7M ¥5M
Current Tax ¥6M ¥7M ¥6M ¥7M ¥5M
Deferred Tax ¥-11M ¥-120M — — —
Net Income (owners) ¥292M ¥155M ¥-175M ¥-578M ¥-866M
Minority Interest ¥-62M ¥-155M ¥-66M ¥-38M ¥-9M
Comprehensive Income ¥248M ¥5M ¥-238M ¥-617M ¥-876M
EBITDA ¥502M ¥347M ¥-38M ¥-538M ¥-827M
Goodwill Amort. (J-GAAP) ¥7M — — — —
EPS ¥18.84 ¥9.98 ¥-11.30 ¥-37.49 ¥-62.76
Shares Outstanding 15.4M 15.6M 15.5M 15.5M 15.4M
Shares Issued (total) 15.6M 15.6M 15.6M 15.5M 15.4M
Treasury Shares 0.2M 0.0M 0.0M 0.0M —