4388

AI,Inc.

株式会社エーアイ
Information & Communication
AI,Inc. develops and provides various speech synthesis engines and solutions in Japan. It also offers voice-related, consulting and peripheral systems, AI-powered sound-based quality control, and customer relationship management solutions. The company was incorporated in 2003 and is headquartered in Tokyo, Japan.
← Companies
Price
¥375
Market Cap
¥2.5B
Ent. Value
¥997M
Net Cash
¥1.5B
Shares Out.
6.6M
P / E
—
EV / EBIT
9.1×
P / Book
1.06×
P / NCAV
1.48×
Div. Yield
1.07%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥1.5B ¥735M ¥634M ¥757M
Cost of Sales ¥737M ¥221M ¥159M ¥152M
Gross Profit ¥749M ¥514M ¥475M ¥604M
SG&A ¥640M ¥432M ¥456M ¥492M
Operating Income ¥109M ¥82M ¥20M ¥112M
Non-Operating Income ¥30M ¥2M ¥4M ¥1M
Interest Income ¥1M — — —
Non-Operating Expenses ¥9M ¥2M ¥2M ¥4M
Interest Expense ¥1M ¥1M ¥0M ¥0M
Ordinary Income ¥130M ¥82M ¥22M ¥110M
Pre-tax Income ¥-20M ¥106M ¥22M ¥109M
Income Taxes ¥-2M ¥-3M ¥6M ¥25M
Current Tax ¥1M ¥0M ¥5M ¥23M
Deferred Tax ¥-3M ¥-4M ¥1M ¥2M
Net Income (owners) ¥-16M ¥110M ¥16M ¥84M
Minority Interest ¥-2M — — —
Comprehensive Income ¥-18M — — —
EBITDA ¥159M ¥93M ¥29M ¥122M
Goodwill Amort. (J-GAAP) ¥27M — — —
EPS ¥-2.68 ¥22.18 ¥3.28 ¥16.59
Shares Outstanding 6.6M 5.2M 5.2M 5.2M
Shares Issued (total) 7.0M 5.2M 5.2M 5.2M
Treasury Shares 0.4M — — —