4392
Future Innovation Group, Inc.
FIG株式会社
Information & Communication
Future Innovation Group, Inc. engages in the IoT and machines businesses in Japan. The company development, sales, rental, and leasing of mobile management systems, as well as associated communication and application services and maintenance, etc.; development, operation, and maintenance of multimedia systems for hotel operators, semiconductor substrate business, and manufacturing equipment business; and research, development, manufacturing, construction, maintenance management, sales, and import/export of unmanned aircraft and robot control systems. It also engages in the development and sales of in-house call recording systems and system contract development; development of logistics systems and virtual reality systems related solutions; development of payments, robotics, and information technology; maintenance and management of information and communications systems; tourist taxi/bus business and flat-rate taxi business; and rental/lease of Mobile Create products. In addition, the company is involved in the manufacturing and sales of Mobile Create products; provision of location information services in the transportation and logistics industries; and sales of hotel multimedia systems and procurement of materials. Further, it engages in the manufacture and sale of semiconductor and automobile related manufacturing equipment, dies, transport robots, etc. The company was founded in 2002 and is based in Oita, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥13.3B
¥12.0B
¥13.5B
¥12.9B
¥12.3B
Cost of Sales
¥9.2B
¥8.3B
¥9.5B
¥9.0B
¥9.0B
Gross Profit
¥4.1B
¥3.7B
¥4.0B
¥3.9B
¥3.3B
SG&A
¥3.3B
¥3.4B
¥3.3B
¥3.0B
¥2.7B
Operating Income
¥834M
¥363M
¥723M
¥932M
¥566M
Non-Operating Income
¥42M
¥84M
¥64M
¥111M
¥44M
Dividend Income
¥19M
¥16M
¥15M
¥20M
¥16M
Interest Income
¥2M
¥0M
¥0M
¥0M
¥3M
Non-Operating Expenses
¥49M
¥55M
¥73M
¥79M
¥36M
Interest Expense
¥35M
¥38M
¥44M
¥45M
¥35M
Ordinary Income
¥826M
¥393M
¥715M
¥964M
¥573M
Pre-tax Income
¥1.2B
¥-1.1B
¥382M
¥964M
¥573M
Income Taxes
¥396M
¥316M
¥168M
¥286M
¥133M
Current Tax
¥336M
¥231M
¥226M
¥314M
¥190M
Deferred Tax
¥60M
¥84M
¥-57M
¥-28M
¥-57M
Net Income (owners)
¥783M
¥-1.4B
¥210M
¥685M
¥441M
Minority Interest
¥2M
¥-14M
¥3M
¥-8M
¥-2M
Comprehensive Income
¥812M
¥-1.3B
¥154M
¥666M
¥682M
EBITDA
¥1.4B
¥887M
¥1.2B
¥1.4B
¥1.0B
Goodwill Amort. (J-GAAP)
¥48M
¥57M
¥58M
¥61M
¥67M
EPS
¥25.83
¥-46.72
¥6.97
¥23.36
¥15.12
Shares Outstanding
30.4M
30.3M
30.2M
30.1M
29.3M
Shares Issued (total)
31.6M
31.5M
31.4M
31.3M
31.2M
Treasury Shares
1.2M
1.2M
1.2M
1.2M
1.9M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥15.6B
¥15.9B
¥22.8B
¥21.5B
¥19.0B
Current Assets
¥10.4B
¥10.7B
¥15.2B
¥14.1B
¥9.8B
Cash & Deposits
¥1.9B
¥2.6B
¥2.2B
¥2.2B
¥2.4B
Trade Receivables
¥4.3B
¥3.9B
¥5.9B
¥4.6B
—
Non-Current Assets
¥5.2B
¥5.2B
¥7.6B
¥7.4B
¥9.1B
PP&E
¥2.3B
¥2.4B
¥4.3B
¥4.1B
¥6.2B
Goodwill
¥118M
¥166M
¥224M
¥282M
¥357M
Intangible Assets
¥1.0B
¥812M
¥776M
¥821M
¥850M
Investment Securities
¥809M
¥829M
¥1.3B
¥1.3B
¥946M
Deferred Tax Assets
¥67M
¥91M
¥175M
¥93M
¥73M
Total Liabilities
¥6.8B
¥7.7B
¥13.2B
¥11.8B
¥10.1B
Current Liabilities
¥4.3B
¥5.1B
¥6.6B
¥5.8B
¥7.1B
Accounts Payable
¥1.1B
¥1.2B
¥1.3B
¥1.8B
¥1.3B
ST Debt
¥1.6B
¥2.4B
¥4.0B
¥2.9B
¥4.6B
Taxes Payable
¥246M
¥171M
¥100M
¥249M
¥81M
Non-Current Liabilities
¥2.5B
¥2.6B
¥6.6B
¥6.0B
¥3.0B
Total LT Borrowings
¥1.7B
¥1.8B
¥6.3B
¥5.7B
¥2.7B
Pension Obligations
¥185M
¥172M
¥143M
¥135M
¥128M
Deferred Tax Liab.
¥133M
¥95M
¥48M
¥59M
¥81M
Total Equity
¥8.9B
¥8.2B
¥9.6B
¥9.7B
¥8.9B
Capital Stock
¥2.1B
¥2.1B
¥2.0B
¥2.0B
¥2.0B
Capital Surplus
¥2.5B
¥4.0B
¥4.0B
¥4.0B
¥3.9B
Retained Earnings
¥4.2B
¥1.9B
¥3.5B
¥3.6B
¥3.0B
Treasury Stock
¥-312M
¥-312M
¥-312M
¥-312M
¥-455M
AOCI
¥364M
¥337M
¥215M
¥275M
¥286M
Equity (owners)
¥8.4B
¥7.7B
¥9.2B
¥9.3B
¥8.4B
Minority Interests
¥6M
¥3M
¥16M
¥8M
¥16M
Total Interest-Bearing Debt ⓘ
¥3.3B
¥4.3B
¥10.3B
¥8.5B
¥7.4B
Net Cash ⓘ
¥-1.4B
¥-1.6B
¥-8.1B
¥-6.3B
¥-5.0B
NCAV ⓘ
¥3.7B
¥3.0B
¥2.0B
¥2.3B
¥-247M
NCAV/Share
¥121
¥99
¥65
¥77
¥-8
BV/Share
¥275
¥255
¥306
¥309
¥289
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥507M
¥3.2B
¥-578M
¥359M
¥63M
Interest Paid
¥-34M
¥-38M
¥-44M
¥-42M
¥-38M
Interest Received
¥21M
¥17M
¥15M
¥20M
¥20M
D&A
¥488M
¥467M
¥417M
¥388M
¥382M
Goodwill Amort.
¥48M
¥57M
¥58M
¥61M
¥67M
Investing CF
¥-78M
¥2.9B
¥-838M
¥-1.8B
¥-2.5B
CapEx
¥149M
¥344M
¥362M
¥1.2B
¥2.2B
Purchase Investments
¥0M
¥-1.0B
¥-668M
¥-417M
¥-25M
Proceeds from Invest.
¥313M
¥1M
¥222M
—
¥1M
Financing CF
¥-1.1B
¥-5.7B
¥1.4B
¥1.3B
¥2.5B
Dividends Paid
¥-151M
¥-150M
¥-301M
¥-146M
¥-145M
Share Buybacks
¥0M
¥0M
¥0M
¥0M
¥0M
LT Debt Repaid
¥-1.2B
¥-5.3B
¥-1.2B
¥-959M
¥-860M
Free Cash Flow
¥358M
¥2.8B
¥-940M
¥-794M
¥-2.1B
Net Change in Cash
¥-685M
¥410M
¥16M
¥-190M
¥57M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
9.3%
-16.1%
2.2%
7.5%
5.2%
ROA
5.0%
-7.3%
0.9%
3.4%
2.3%
EPS
¥25.83
¥-46.72
¥6.97
¥23.36
¥15.12
DPS
¥10.00
¥5.00
¥5.00
¥10.00
¥5.00
BPS
¥287.47
¥265.87
¥313.31
¥318.35
¥298.42
FCF/Share
¥12
¥93
¥-31
¥-26
¥-72
NCAV/Share
¥121
¥99
¥65
¥77
¥-8
Payout Ratio
38.7%
—
71.7%
42.8%
33.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 13
Date Activist Stake Event Flag Demands Source
2026-05-18
Macquarie Bank Limited
12.3%
-1.43%
correction
Passive
—
2026-05-18
Macquarie Bank Limited
13.73%
change
Passive
—
2026-05-18
Macquarie Bank Limited
6.81%
-6.92%
change
Passive
—
2025-09-12
Macquarie Bank Limited
12.3%
+8.86%
change
Passive
—
2024-07-26
Macquarie Bank Limited
3.44%
-6.38%
change
Passive
—
2024-06-04
Yuji Murai
27.4%
+0.03%
change
Passive
—
2024-05-07
Yuji Murai
27.37%
correction
Passive
—
2024-05-01
Yuji Murai
27.37%
change
Passive
—
2024-01-12
Macquarie Bank Limited
9.82%
+2.98%
change
Passive
—
2024-01-04
Macquarie Bank Limited
6.84%
-2.98%
change
Passive
—
2023-11-01
Yuji Murai
27.37%
change
Passive
—
2023-07-14
Macquarie Bank Limited
9.82%
+2.98%
change
Passive
—
2023-06-30
Macquarie Bank Limited
6.84%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
Future Corporation
フューチャー株式会社
7,189,300
23.66%
2
FIG Employee Stock Ownership Plan
FIG従業員持株会
873,183
2.87%
3
THE OITA BANK, LTD.
株式会社大分銀行
487,500
1.60%
4
DAIICHI KOUTSU SANGYO Co.,Ltd.
第一交通産業株式会社
400,000
1.31%
5
青木 義行
400,000
1.31%
6
岩瀬 英一郎
373,872
1.23%
7
MACQUARIE BANK LIMITED DBU AC(常任代理人 シティバンク・エヌ・エイ東京支店)
266,600
0.87%
8
山本 治之
248,300
0.81%
9
株式会社ゼンリンデータコム
228,000
0.75%
10
村井 雄司
206,100
0.67%
Domestic Nominees
0.0%
-1.5% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
35.1%
-1.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Future Corporation
フューチャー
5.56%
23.37%
23.66%
+0.29%
FIG Employee Stock Ownership Plan
FIG従業員持株会
3.42%
2.95%
2.87%
-0.08%
THE OITA BANK, LTD.
式会社大分銀行
1.98%
1.98%
1.60%
-0.38%
DAIICHI KOUTSU SANGYO Co.,Ltd.
第一交通産業
↑
1.32%
1.32%
1.31%
-0.01%
青木 義行
↑
1.32%
1.32%
1.31%
-0.01%
岩瀬 英一郎
↑
—
1.21%
1.23%
+0.02%
MACQUARIE BANK LIMITED DBU AC
—
1.81%
0.87%
-0.94%
山本 治之
NEW ENTRY
—
—
—
0.81%
NEW
式会社ゼンリンデータコム
NEW ENTRY
—
—
—
0.75%
NEW
村井 雄司
NEW ENTRY
—
—
—
0.67%
NEW
財産計算センター合同会社
last seen 2024
Exited Top 10
1.52%
1.63%
—
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
3.45%
1.51%
—
Internet Initiative Japan Inc.
式会社インターネットイニシアティブ
last seen 2024
Exited Top 10
1.32%
1.32%
—
Goldman Sachs
last seen 2023
Exited Top 10
1.44%
—
—
イノベーション
last seen 2023
Exited Top 10
21.69%
—
—
Concentration (HHI)
ⓘ
539
574
578
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved