4481

BASE CO.,LTD.

ベース株式会社
Information & Communication
Base Co., Ltd., together with its subsidiaries, engages in the computer software development and related work in Japan. It provides services in the areas of system integration, ERP solutions, and ICT solutions. Base Co., Ltd. was incorporated in 1997 and is based in Tokyo, Japan.
← Companies
Price
¥3,100
Market Cap
¥56.2B
Ent. Value
—
Net Cash est
—
Shares Out.
18.1M
P / E
13.5×
EV / EBIT
—
P / Book
3.95×
P / NCAV
4.76×
Div. Yield
3.77%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥21.8B ¥20.2B ¥18.7B ¥17.0B ¥13.3B
Cost of Sales ¥14.7B ¥13.8B ¥12.9B ¥12.1B ¥9.4B
Gross Profit ¥7.0B ¥6.5B ¥5.8B ¥4.9B ¥3.9B
SG&A ¥1.3B ¥1.2B ¥1.1B ¥1.0B ¥894M
Operating Income ¥5.7B ¥5.2B ¥4.7B ¥3.9B ¥3.0B
Non-Operating Income ¥56M ¥34M ¥25M ¥23M ¥19M
Dividend Income ¥2M ¥2M ¥2M ¥2M ¥2M
Interest Income ¥37M ¥25M ¥8M ¥7M ¥5M
Non-Operating Expenses ¥6M ¥24M ¥35M ¥2M ¥16M
Interest Expense — ¥0M ¥0M ¥1M ¥2M
Ordinary Income ¥5.8B ¥5.2B ¥4.7B ¥3.9B ¥3.0B
Pre-tax Income ¥5.8B ¥5.2B ¥4.7B ¥3.9B ¥3.0B
Income Taxes ¥1.6B ¥1.3B ¥1.2B ¥1.2B ¥853M
Current Tax ¥1.6B ¥1.4B ¥1.2B ¥1.3B ¥795M
Deferred Tax ¥-40M ¥-70M ¥-33M ¥-142M ¥58M
Net Income (owners) ¥4.2B ¥3.9B ¥3.4B ¥2.7B ¥2.1B
Minority Interest ¥7M ¥18M ¥46M ¥36M ¥26M
Comprehensive Income ¥4.2B ¥4.0B ¥3.5B ¥2.8B ¥2.3B
EBITDA ¥5.8B ¥5.3B ¥4.7B ¥3.9B ¥3.1B
Goodwill Amort. (J-GAAP) — — — ¥5M ¥55M
EPS ¥229.31 ¥207.07 ¥187.61 ¥150.90 ¥237.43
Shares Outstanding 18.1M 18.5M 18.8M 18.2M 9.0M
Shares Issued (total) 18.8M 18.8M 18.8M 18.2M 9.0M
Treasury Shares 0.7M 0.3M 0.0M 0.0M 0.0M