4493

Cyber Security Cloud , Inc.

株式会社サイバーセキュリティクラウド
Information & Communication
Cyber Security Cloud, Inc. provides web application security services in Japan. The company provides Waf Charm, a service that automatically operates a WAF provided in the public cloud using AI and big data; CloudFastener, a fully managed security service that manages and operates various AWS security services; sasanka, a software protection for web APIs; and CSC managed rules for AWS WAF. It also provides Cyneural, web attack AI detection technology; and WRAO, an automatic rule AI technology. In addition, it operates Cyhorus, a cyber threat monitoring team. Cyber Security Cloud, Inc. was incorporated in 2010 and is headquartered in Shinagawa, Japan.
← Companies
Price
¥1,839
Market Cap
¥18.8B
Ent. Value
¥15.1B
Net Cash
¥3.7B
Shares Out.
10.2M
P / E
22.5×
EV / EBIT
13.7×
P / Book
4.28×
P / NCAV
5.76×
Div. Yield
0.27%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥5.1B ¥3.9B ¥3.1B ¥2.3B ¥1.8B
Cost of Sales ¥1.8B ¥1.3B ¥925M ¥664M ¥536M
Gross Profit ¥3.3B ¥2.5B ¥2.1B ¥1.6B ¥1.3B
SG&A ¥2.2B ¥1.7B ¥1.6B ¥1.2B ¥984M
Operating Income ¥1.1B ¥774M ¥550M ¥386M ¥297M
Non-Operating Income ¥6M ¥65M ¥12M ¥12M ¥5M
Interest Income ¥3M ¥4M ¥2M ¥0M ¥0M
Non-Operating Expenses ¥17M ¥6M ¥2M ¥2M ¥5M
Interest Expense ¥4M ¥4M ¥1M ¥2M ¥3M
Ordinary Income ¥1.1B ¥833M ¥560M ¥396M ¥298M
Pre-tax Income ¥1.1B ¥831M ¥559M ¥430M ¥268M
Income Taxes ¥309M ¥256M ¥132M ¥124M ¥98M
Current Tax ¥349M ¥285M ¥175M ¥136M ¥93M
Deferred Tax ¥-39M ¥-29M ¥-43M ¥-12M ¥5M
Net Income (owners) ¥822M ¥575M ¥427M ¥306M ¥170M
Comprehensive Income ¥823M ¥577M ¥428M ¥170M
EBITDA ¥1.2B ¥845M ¥598M ¥417M ¥333M
Goodwill Amort. (J-GAAP) ¥59M ¥28M ¥25M ¥19M ¥25M
EPS ¥81.84 ¥62.36 ¥45.28 ¥32.61 ¥18.17
Shares Outstanding 10.2M 9.2M 9.5M 9.4M 9.4M
Shares Issued (total) 10.4M 9.5M 9.5M 9.4M 9.4M
Treasury Shares 0.1M 0.3M