4498

繧ｵ繧､繝舌�ｼ繝医Λ繧ｹ繝域ｪ蠑丈ｼ夂､ｾ

サイバートラスト株式会社
Information & Communication
Cybertrust Japan Co., Ltd. engages in the certification authority and security, IoT, and Linux/OSS businesses in Japan. It offers commercial digital authentication services covering SSL/TLS server certificate, client certificate, and related consulting as a comprehensive security service. The company also provides a secure authentication platform enabling vulnerabilities at production to be detected; and measures for security implementation and distribution of software upgrades. In addition, it offers Linux OS/integrated monitoring tool and backup software based on open source software; and provides embedded Linux and digital signage solutions. The company was incorporated in 2000 and is headquartered in Tokyo, Japan. Cybertrust Japan Co., Ltd. operates as a subsidiary of SB Technology Corp.
← Companies
Price
¥1,120
Market Cap
¥9.0B
Ent. Value
¥3.6B
Net Cash est
¥5.4B
Shares Out.
8.0M
P / E
18.3×
EV / EBIT
2.2×
P / Book
2.46×
P / NCAV
2.06×
Div. Yield
1.25%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.4B ¥7.4B ¥6.5B ¥6.2B ¥5.7B
Cost of Sales ¥4.4B ¥3.9B ¥3.4B ¥3.3B ¥3.2B
Gross Profit ¥3.9B ¥3.6B ¥3.1B ¥2.9B ¥2.6B
SG&A ¥2.3B ¥2.2B ¥1.9B ¥1.8B ¥1.7B
Operating Income ¥1.6B ¥1.4B ¥1.1B ¥1.1B ¥869M
Non-Operating Income ¥38M ¥31M ¥18M ¥19M ¥13M
Dividend Income — ¥0M ¥0M ¥0M ¥0M
Interest Income — ¥3M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥4M ¥8M ¥7M ¥9M
Interest Expense — ¥1M ¥1M ¥1M ¥1M
Ordinary Income ¥1.7B ¥1.4B ¥1.1B ¥1.1B ¥872M
Pre-tax Income ¥1.5B ¥1.4B ¥776M ¥1.1B ¥798M
Income Taxes ¥502M ¥453M ¥257M ¥340M ¥268M
Current Tax — ¥427M ¥344M ¥324M ¥249M
Deferred Tax — ¥26M ¥-87M ¥16M ¥18M
Net Income (owners) ¥990M ¥970M ¥519M ¥725M ¥530M
Comprehensive Income — ¥967M ¥519M ¥727M ¥531M
EBITDA ¥2.2B ¥2.0B ¥1.7B ¥1.6B ¥1.4B
Goodwill Amort. (J-GAAP) — ¥13M ¥13M ¥13M ¥13M
EPS ¥61.07 ¥119.26 ¥64.26 ¥90.40 ¥133.49
Shares Outstanding — 8.0M 8.1M 4.0M 4.0M
Shares Issued (total) — 8.2M 8.1M 4.0M 4.0M
Treasury Shares — 0.1M 0.0M 0.0M —