4552
JCR Pharmaceuticals Co.,Ltd.
JCRファーマ株式会社
Pharmaceutical
JCR Pharmaceuticals Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, import and export, and sale of pharmaceutical products, regenerative medicines, and drug substances in Japan. It offers various therapeutic products, including GROWJECT used for the treatment of growth hormone deficiency and short stature; IZCARGO to treat Mucopolysaccharidosis type II; Agalsidase Beta BS I.V. Infusion used for the treatment of Fabry disease; and TEMCELL HS Inj used to treat acute graft-versus-host disease. The company develops Epoetin Alfa BS and Darbepoetin Alfa BS Injections for the treatment of renal anemia. In addition, it sells, imports, and exports medical devices; and purchases and sells medical and research equipment. The company has a collaboration agreement with Angelini Pharma for the development of novel biologic therapies; and a. joint research agreement with Modalis Therapeutics Corporation to evaluate the drug delivery technology of the gene therapy to the central nervous system (CNS) assuming CNS diseases as a target. The company was founded in 1975 and is based in Ashiya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥1.6B
¥33.1B
¥42.9B
¥34.3B
¥51.1B
Cost of Sales
—
¥11.3B
¥11.6B
¥8.9B
¥10.5B
Gross Profit
—
¥21.7B
¥31.3B
¥25.5B
¥40.6B
SG&A
—
¥28.4B
¥23.7B
¥20.5B
¥20.7B
Operating Income
¥1.6B
¥-6.7B
¥7.5B
¥5.0B
¥19.9B
Non-Operating Income
—
¥260M
¥1.1B
¥541M
¥656M
Dividend Income
—
¥34M
¥26M
¥28M
¥28M
Interest Income
—
¥113M
¥111M
¥33M
¥7M
Non-Operating Expenses
—
¥1.1B
¥1.3B
¥99M
¥77M
Interest Expense
—
¥155M
¥86M
¥44M
¥45M
Ordinary Income
¥1M
¥-7.5B
¥7.3B
¥5.4B
¥20.5B
Pre-tax Income
—
¥-6.4B
¥7.2B
¥5.4B
¥19.4B
Income Taxes
—
¥-1.7B
¥1.7B
¥1.6B
¥4.9B
Current Tax
—
¥52M
¥1.8B
¥525M
¥5.5B
Deferred Tax
—
¥-1.8B
¥-80M
¥1.1B
¥-663M
Net Income (owners)
¥1.6B
¥-4.8B
¥5.5B
¥3.8B
¥14.5B
Minority Interest
—
¥63M
¥28M
¥14M
¥10M
Comprehensive Income
—
¥-4.0B
¥6.5B
¥3.9B
¥14.5B
EBITDA
—
¥-3.3B
¥10.7B
¥7.0B
¥21.9B
EPS
—
¥-38.43
¥44.13
¥30.35
¥117.26
Shares Outstanding
—
122.1M
125.1M
125.1M
124.1M
Shares Issued (total)
—
129.7M
129.7M
129.7M
129.7M
Treasury Shares
—
7.6M
4.6M
4.6M
5.6M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥104.9B
¥102.2B
¥94.9B
¥97.1B
Current Assets
—
¥51.1B
¥57.6B
¥47.8B
¥62.2B
Cash & Deposits
—
¥13.2B
¥18.8B
¥13.3B
¥30.7B
Trade Receivables
—
—
—
—
¥15.6B
Non-Current Assets
—
¥53.8B
¥44.6B
¥47.1B
¥34.9B
PP&E
—
¥37.4B
¥30.0B
¥32.7B
¥26.8B
Intangible Assets
—
¥3.0B
¥3.5B
¥3.7B
¥3.0B
Investment Securities
—
¥9.6B
¥9.1B
¥8.9B
¥2.2B
Deferred Tax Assets
—
¥3.0B
¥1.3B
¥1.4B
¥2.4B
Total Liabilities
—
¥57.4B
¥45.8B
¥42.5B
¥46.0B
Current Liabilities
—
¥44.0B
¥30.1B
¥35.8B
¥42.1B
Accounts Payable
—
—
—
—
¥1.3B
ST Debt
—
¥26.1B
¥8.9B
¥16.8B
¥15.2B
Taxes Payable
—
¥36M
¥1.7B
¥33M
¥5.9B
Non-Current Liabilities
—
¥13.4B
¥15.6B
¥6.8B
¥4.0B
Total LT Borrowings
—
¥12.1B
¥14.3B
¥5.5B
¥3.0B
Pension Obligations
—
¥966M
¥903M
¥924M
¥870M
Total Equity
—
¥47.4B
¥56.5B
¥52.4B
¥51.1B
Capital Stock
—
¥9.1B
¥9.1B
¥9.1B
¥9.1B
Capital Surplus
—
¥10.4B
¥10.4B
¥10.4B
¥11.0B
Retained Earnings
—
¥31.2B
¥37.3B
¥34.3B
¥33.2B
Treasury Stock
—
¥-5.1B
¥-3.0B
¥-3.0B
¥-3.6B
AOCI
—
¥1.4B
¥1.6B
¥681M
¥618M
Equity (owners)
—
¥45.6B
¥53.8B
¥50.7B
¥49.7B
Minority Interests
—
¥392M
¥297M
¥251M
¥205M
Total Interest-Bearing Debt ⓘ
—
¥38.1B
¥23.3B
¥22.3B
¥18.1B
Net Cash ⓘ
—
¥-24.9B
¥-4.5B
¥-9.0B
¥12.6B
NCAV ⓘ
—
¥-6.4B
¥11.8B
¥5.3B
¥16.1B
NCAV/Share
—
¥-52
¥95
¥42
¥130
BV/Share
—
¥373
¥430
¥406
¥400
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥-5.5B
¥9.3B
¥-5.5B
¥9.3B
Taxes Paid
—
¥-2.3B
¥2.0B
¥-8.3B
¥-2.5B
Interest Paid
—
¥-147M
¥-87M
¥-46M
¥-45M
Interest Received
—
¥147M
¥138M
¥62M
¥35M
D&A
—
¥3.4B
¥3.2B
¥2.0B
¥1.9B
Investing CF
—
¥-9.9B
¥-2.7B
¥-15.0B
¥-3.2B
CapEx
—
¥9.9B
¥1.5B
¥7.7B
¥11.3B
Financing CF
—
¥9.7B
¥-2.0B
¥1.9B
¥-2.2B
Dividends Paid
—
¥-2.5B
¥-2.5B
¥-2.7B
¥-2.2B
Share Buybacks
—
¥-2.5B
—
—
—
LT Debt Repaid
—
¥-750M
¥-1.7B
¥-3.0B
¥-750M
Free Cash Flow
—
¥-15.4B
¥7.8B
¥-13.2B
¥-2.0B
Net Change in Cash
—
¥-5.6B
¥5.5B
¥-17.5B
¥4.5B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
-9.3%
10.3%
7.4%
32.9%
ROA
—
-4.6%
5.6%
3.9%
14.9%
EPS
—
¥-38.43
¥44.13
¥30.35
¥117.26
DPS
—
¥20.00
¥20.00
¥20.00
¥22.00
BPS
—
¥385.50
¥443.62
¥412.11
¥406.57
FCF/Share
—
¥-126
¥62
¥-105
¥-16
NCAV/Share
—
¥-52
¥95
¥42
¥130
Payout Ratio
—
—
45.3%
65.9%
18.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2025-02-20
Nomura Asset Management Co., Ltd.
4.54%
-1.3%
change
Passive
—
2024-07-19
Nomura Asset Management Co., Ltd.
5.84%
-0.69%
change
Passive
—
2024-04-19
Nomura Asset Management Co., Ltd.
6.53%
-0.95%
change
Passive
—
2024-03-05
Nomura Asset Management Co., Ltd.
7.48%
+1.38%
change
Passive
—
2023-11-16
MEDIPAL HOLDINGS CORPORATION
22.46%
change
Passive
—
2023-07-06
Nomura Asset Management Co., Ltd.
6.1%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
株式会社メディパルホールディングス
29,131
23.86%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
10,409
8.52%
3
フューチャーブレーン株式会社
8,711
7.13%
4
野村信託銀行株式会社(A信託口)
6,298
5.15%
5
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
5,366
4.39%
6
キッセイ薬品工業株式会社
4,918
4.02%
7
持田製薬株式会社
2,200
1.80%
8
BNY Mellon (Nominee)
BNYM SA/NV FOR BNYM FOR BNY GCM CLIENT ACCOUNTS M LSCB RD (常任代理人 株式会社三菱UFJ銀行)
1,545
1.26%
9
JCRファーマ従業員持株会
1,319
1.08%
10
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人 株式会社三菱UFJ銀行)
1,170
0.95%
Domestic Nominees
12.9%
-5.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.3%
+1.3% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
44.0%
-1.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社メディパルホールディングス
23.28%
23.28%
23.86%
+0.58%
日本マスタートラスト信託銀行
12.32%
11.01%
8.52%
-2.49%
フューチャーブレーン
6.96%
6.96%
7.13%
+0.17%
野村信託銀行株式会社(A信託口)
5.20%
5.19%
5.15%
-0.04%
日本カストディ銀行
6.13%
7.46%
4.39%
-3.07%
キッセイ薬品工業
5.13%
3.93%
4.02%
+0.09%
持田製薬
1.75%
1.75%
1.80%
+0.05%
BNY Mellon
NEW ENTRY
—
—
—
1.26%
NEW
JCRファーマ従業員持株会
0.91%
0.92%
1.08%
+0.16%
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
NEW ENTRY
—
—
—
0.95%
NEW
住友ファーマ
last seen 2024
Exited Top 10
2.71%
2.71%
—
野村信託銀行株式会社(投信口)
last seen 2024
Exited Top 10
—
0.80%
—
GOVERNMENT OF NORWAY
last seen 2023
Exited Top 10
1.27%
—
—
Concentration (HHI)
ⓘ
846
822
762
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥648M
-5% since 2023
Holdings
1
Trend
Stable
vs 2023
Held Company
FY2025
¥648M total
FY2023
¥681M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Mochida Pharmaceutical Co.,Ltd.
持田製薬㈱
648
204,000
681
204,000
M
Portfolio total
648
681
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding