4553
TOWA PHARMACEUTICAL CO.,LTD.
東和薬品株式会社
Pharmaceutical
Towa Pharmaceutical Co., Ltd., together with its subsidiaries, manufactures and sale ethical drugs in Japan. It operates through two segments; Domestic and Overseas. The company provides its products in the therapeutic areas of digestive system, nervous system, and allergic diseases, as well as vitamins, antibiotics, and oncology products, as well as provide formulations from Tablets, Capsules, Injectable, Patches, eye drops, and other products. It also offers IT service related to healthcare; disease risk testing services; and quasi drugs. In addition, the company is involved in research and development and production of active pharmaceutical ingredients, intermediates, support business; and planning, development and OEM manufacturing of health foods, pharmaceuticals, general foods, and other miscellaneous merchandizes. The company was founded in 1951 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥280.0B
¥259.6B
¥227.9B
¥208.9B
¥165.6B
Cost of Sales
—
¥164.9B
¥146.6B
¥136.1B
¥95.4B
Gross Profit
—
¥94.7B
¥81.4B
¥72.7B
¥70.2B
SG&A
—
¥71.5B
¥63.7B
¥67.2B
¥51.0B
Operating Income
¥280.0B
¥23.2B
¥17.6B
¥5.5B
¥19.2B
Non-Operating Income
—
¥4.9B
¥8.1B
¥2.9B
¥4.5B
Dividend Income
—
¥11M
¥9M
¥8M
¥6M
Interest Income
—
¥221M
¥97M
¥17M
¥8M
Non-Operating Expenses
—
¥2.0B
¥1.3B
¥3.3B
¥1.0B
Interest Expense
—
¥1.6B
¥947M
¥635M
¥230M
Ordinary Income
¥280.0B
¥26.2B
¥24.5B
¥5.1B
¥22.7B
Pre-tax Income
—
¥26.3B
¥24.5B
¥4.6B
¥22.2B
Income Taxes
—
¥7.3B
¥8.3B
¥2.4B
¥6.3B
Current Tax
—
¥8.1B
¥8.8B
¥3.0B
¥6.2B
Deferred Tax
—
¥-715M
¥-532M
¥-633M
¥176M
Net Income (owners)
¥1M
¥19.0B
¥16.2B
¥2.2B
¥15.9B
Comprehensive Income
—
¥18.6B
¥21.9B
¥7.8B
¥18.0B
EBITDA
—
¥43.3B
¥35.5B
¥24.9B
¥30.2B
Goodwill Amort. (J-GAAP)
—
¥4.4B
¥4.2B
¥5.1B
¥801M
EPS
—
¥385.71
¥328.59
¥44.72
¥323.36
Shares Outstanding
—
49.2M
49.2M
49.2M
49.2M
Shares Issued (total)
—
51.5M
51.5M
51.5M
51.5M
Treasury Shares
—
2.3M
2.3M
2.3M
2.3M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥470.8B
¥430.7B
¥371.3B
¥329.9B
Current Assets
—
¥247.3B
¥217.7B
¥183.0B
¥166.9B
Cash & Deposits
—
¥45.5B
¥29.6B
¥24.3B
¥32.8B
Trade Receivables
—
¥60.5B
¥61.5B
¥45.4B
¥41.5B
Non-Current Assets
—
¥223.5B
¥212.9B
¥188.4B
¥163.1B
PP&E
—
¥168.4B
¥153.6B
¥127.0B
¥100.9B
Goodwill
—
¥28.1B
¥32.6B
¥34.6B
¥44.6B
Intangible Assets
—
¥45.8B
¥50.6B
¥52.9B
¥54.1B
Investment Securities
—
¥871M
¥641M
¥676M
¥464M
Deferred Tax Assets
—
¥6.0B
¥5.7B
¥5.3B
¥5.1B
Total Liabilities
—
¥299.2B
¥274.8B
¥234.5B
¥197.8B
Current Liabilities
—
¥87.9B
¥80.1B
¥78.5B
¥115.1B
Accounts Payable
—
¥17.9B
¥15.7B
¥17.3B
¥14.8B
ST Debt
—
¥22.7B
¥13.2B
¥11.2B
¥57.4B
Taxes Payable
—
¥4.9B
¥7.9B
¥1.2B
¥4.3B
Non-Current Liabilities
—
¥211.3B
¥194.6B
¥155.9B
¥82.7B
Total LT Borrowings
—
¥195.1B
¥189.1B
¥150.3B
¥79.2B
Pension Obligations
—
¥141M
¥220M
¥322M
¥547M
Total Equity
—
¥171.6B
¥155.9B
¥136.9B
¥132.2B
Capital Stock
—
¥4.7B
¥4.7B
¥4.7B
¥4.7B
Capital Surplus
—
¥7.8B
¥7.8B
¥7.8B
¥7.8B
Retained Earnings
—
¥150.5B
¥134.5B
¥121.2B
¥122.1B
Treasury Stock
—
¥-5.6B
¥-5.6B
¥-5.6B
¥-5.6B
AOCI
—
¥14.2B
¥14.5B
¥8.7B
¥3.1B
Equity (owners)
—
¥157.5B
¥141.4B
¥128.2B
¥129.1B
Total Interest-Bearing Debt ⓘ
—
¥217.8B
¥202.4B
¥161.5B
¥136.6B
Net Cash ⓘ
—
¥-172.3B
¥-172.7B
¥-137.3B
¥-103.7B
NCAV ⓘ
—
¥-51.9B
¥-57.0B
¥-51.5B
¥-30.9B
NCAV/Share
—
¥-1,054
¥-1,159
¥-1,046
¥-628
BV/Share
—
¥3,199
¥2,873
¥2,604
¥2,622
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥23.4B
¥8.2B
¥2.5B
¥22.1B
Taxes Paid
—
¥-10.9B
¥-1.8B
¥-6.3B
—
Interest Paid
—
¥-1.6B
¥-941M
¥-610M
¥-226M
Interest Received
—
¥228M
¥104M
¥24M
¥9M
D&A
—
¥15.7B
¥13.7B
¥14.3B
¥10.2B
Goodwill Amort.
—
¥4.4B
¥4.2B
¥5.1B
¥801M
Investing CF
—
¥-31.3B
¥-40.4B
¥-30.3B
¥-59.7B
CapEx
—
¥28.7B
¥37.9B
¥28.7B
¥11.1B
Purchase Investments
—
¥-203M
¥-50M
¥-301M
¥-1M
Financing CF
—
¥21.6B
¥35.4B
¥17.5B
¥46.5B
Dividends Paid
—
¥-3.0B
¥-3.0B
¥-3.1B
¥-2.4B
Share Buybacks
—
¥0M
¥0M
¥0M
¥0M
LT Debt Repaid
—
¥-12.5B
¥-7.6B
¥-8.1B
¥-7.2B
Free Cash Flow
—
¥-5.3B
¥-29.6B
¥-26.2B
¥11.0B
Net Change in Cash
—
¥15.6B
¥5.4B
¥-8.6B
¥9.9B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
11.6%
11.0%
1.6%
12.8%
ROA
—
4.2%
4.0%
0.6%
4.8%
EPS
—
¥385.71
¥328.59
¥44.72
¥323.36
DPS
—
¥70.00
¥60.00
¥60.00
¥60.00
BPS
—
¥3,486.40
¥3,167.27
¥2,781.17
¥2,685.18
FCF/Share
—
¥-108
¥-602
¥-532
¥223
NCAV/Share
—
¥-1,054
¥-1,159
¥-1,046
¥-628
Payout Ratio
—
18.1%
18.3%
134.2%
18.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2026-02-05
Sumitomo Mitsui DS Asset Management Company, Limited
5.15%
initial_5pct
Passive
—
2023-06-06
LSV Asset Management
6.17%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
株式会社吉田事務所
20,100
40.83%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
3,635
7.39%
3
BNY Mellon (Nominee)
BNYM AS AGT/CLTS 10 PERCENT (常任代理人 株式会社三菱UFJ銀行)
2,461
5.00%
4
東和薬品共栄会
1,536
3.12%
5
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
1,531
3.11%
6
吉田 逸郎
1,455
2.96%
7
東和薬品社員持株会
997
2.03%
8
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口4)
995
2.02%
9
有限会社吉田エステート
648
1.32%
10
JP JPMSE LUX RE BARCLAYS CAPITAL SEC LTD EQ CO (常任代理人 株式会社三菱UFJ銀行)
617
1.26%
Domestic Nominees
12.5%
-0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
5.0%
+5.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
51.5%
-4.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社吉田事務所
40.84%
40.84%
40.83%
-0.01%
日本マスタートラスト信託銀行
7.91%
7.71%
7.39%
-0.32%
日本カストディ銀行
2.86%
4.82%
5.13%
+0.31%
BNY Mellon
NEW ENTRY
—
—
—
5.00%
NEW
東和薬品共栄会
3.04%
3.13%
3.12%
-0.01%
吉田 逸郎
2.96%
2.96%
2.96%
東和薬品社員持株会
1.96%
1.96%
2.03%
+0.07%
限会社吉田エステート
1.32%
1.32%
1.32%
Barclays
NEW ENTRY
—
—
—
1.26%
NEW
ビーエヌワイエム アズ エージーティシーエルティエス ノン トリーティー ジャスデック
last seen 2024
Exited Top 10
4.98%
4.70%
—
日本生命保険
last seen 2024
Exited Top 10
0.89%
0.89%
—
State Street
last seen 2023
Exited Top 10
1.53%
—
—
Concentration (HHI)
ⓘ
1790
1798
1799
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥444M
+67% since 2023
Holdings
3
+1 new
1 exited
Trend
1 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding