4554
Fuji Pharma Co.,Ltd.
富士製薬工業株式会社
Pharmaceutical
Fuji Pharma Co., Ltd. engages in the research and development, manufacture, and marketing of pharmaceutical products in Japan and internationally. The company offers injection agents, internal drugs, drugs for external use, and diagnostic products. It also provides medical care for women, in vitro diagnostics, acute medical care products, and curative medicines, and information regarding pharmaceuticals and health services, as well as contract manufacturing services. Fuji Pharma Co., Ltd. was incorporated in 1965 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥51.7B
¥46.1B
¥40.9B
¥35.4B
¥34.0B
Cost of Sales
¥30.9B
¥28.3B
¥24.4B
¥20.9B
¥19.2B
Gross Profit
¥20.8B
¥17.8B
¥16.5B
¥14.6B
¥14.8B
SG&A
¥15.8B
¥14.0B
¥12.7B
¥10.8B
¥11.4B
Operating Income
¥5.0B
¥3.9B
¥3.9B
¥3.8B
¥3.3B
Non-Operating Income
¥187M
¥812M
¥790M
¥330M
¥30M
Dividend Income
—
—
¥77M
¥43M
¥7M
Non-Operating Expenses
¥718M
¥247M
¥129M
¥382M
¥129M
Interest Expense
¥330M
¥196M
¥107M
¥77M
¥53M
Ordinary Income
¥4.5B
¥4.4B
¥4.5B
¥3.7B
¥3.2B
Pre-tax Income
¥4.0B
¥8.3B
¥4.4B
¥3.7B
¥3.4B
Income Taxes
¥1.0B
¥2.1B
¥963M
¥1.0B
¥938M
Current Tax
¥1.3B
¥2.1B
¥1.0B
¥1.2B
¥1.3B
Deferred Tax
¥-608M
¥18M
¥-38M
¥-144M
¥-326M
Net Income (owners)
¥3.0B
¥6.1B
¥3.4B
¥2.7B
¥2.4B
Minority Interest
¥0M
¥0M
¥0M
¥0M
¥0M
Comprehensive Income
¥2.2B
¥5.3B
¥6.3B
¥3.9B
¥2.9B
EBITDA
¥9.0B
¥7.6B
¥6.9B
¥6.5B
¥5.5B
Goodwill Amort. (J-GAAP)
¥90M
¥337M
¥316M
¥283M
¥278M
EPS
¥122.94
¥252.85
¥141.37
¥111.01
¥90.54
Shares Outstanding
24.5M
24.4M
24.3M
24.3M
24.3M
Shares Issued (total)
24.9M
24.8M
24.8M
24.8M
24.8M
Treasury Shares
0.4M
0.4M
0.4M
0.4M
0.4M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥93.4B
¥90.0B
¥85.3B
¥75.5B
¥64.2B
Current Assets
¥47.9B
¥42.5B
¥39.1B
¥34.7B
¥34.8B
Cash & Deposits
¥7.2B
¥4.6B
¥2.3B
¥3.5B
¥10.2B
Trade Receivables
¥14.7B
¥15.2B
¥15.2B
¥11.7B
—
Non-Current Assets
¥45.5B
¥47.5B
¥46.2B
¥40.8B
¥29.4B
PP&E
¥20.9B
¥20.9B
¥20.5B
¥18.8B
¥14.4B
Goodwill
—
¥88M
¥412M
¥691M
¥865M
Intangible Assets
¥13.9B
¥12.4B
¥10.5B
¥10.4B
¥2.4B
Investment Securities
¥5.1B
¥7.1B
¥10.6B
¥7.3B
¥7.8B
Deferred Tax Assets
¥2.3B
¥1.1B
¥475M
¥1.4B
¥1.3B
Total Liabilities
¥46.5B
¥44.4B
¥44.2B
¥39.7B
¥31.6B
Current Liabilities
¥31.0B
¥35.8B
¥29.8B
¥24.0B
¥20.2B
Accounts Payable
¥4.6B
¥4.1B
¥5.7B
¥6.2B
¥5.7B
ST Debt
¥16.6B
¥21.8B
¥15.9B
¥10.7B
¥8.8B
Taxes Payable
¥963M
¥1.6B
¥484M
¥444M
¥823M
Non-Current Liabilities
¥15.5B
¥8.6B
¥14.4B
¥15.8B
¥11.4B
Total LT Borrowings
¥9.0B
¥1.6B
¥8.7B
¥11.2B
¥6.6B
Pension Obligations
¥2.2B
¥2.1B
¥1.9B
¥1.8B
¥1.7B
Total Equity
¥46.9B
¥45.6B
¥41.2B
¥35.8B
¥32.7B
Capital Stock
¥3.9B
¥3.8B
¥3.8B
¥3.8B
¥3.8B
Capital Surplus
¥4.5B
¥4.4B
¥4.4B
¥4.4B
¥4.4B
Retained Earnings
¥36.2B
¥34.3B
¥29.1B
¥26.5B
¥24.6B
Treasury Stock
¥-498M
¥-505M
¥-567M
¥-579M
¥-590M
AOCI
¥2.8B
¥3.6B
¥4.5B
¥1.6B
¥432M
Equity (owners)
¥44.1B
¥42.0B
¥36.7B
¥34.2B
¥32.2B
Minority Interests
¥3M
¥3M
¥2M
¥2M
¥1M
Total Interest-Bearing Debt ⓘ
¥25.5B
¥23.4B
¥24.6B
¥21.9B
¥15.5B
Net Cash ⓘ
¥-18.3B
¥-18.8B
¥-22.3B
¥-18.4B
¥-5.3B
NCAV ⓘ
¥1.4B
¥-2.0B
¥-5.0B
¥-5.0B
¥3.3B
NCAV/Share
¥58
¥-81
¥-207
¥-206
¥135
BV/Share
¥1,802
¥1,722
¥1,510
¥1,405
¥1,326
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥5.8B
¥4.2B
¥1.9B
¥-658M
¥6.0B
Interest Paid
¥-327M
¥-194M
¥-104M
¥-82M
¥-59M
Interest Received
¥5M
¥5M
¥79M
¥44M
¥7M
D&A
¥3.9B
¥3.3B
¥2.7B
¥2.5B
¥1.8B
Goodwill Amort.
¥90M
¥337M
¥316M
¥283M
¥278M
Investing CF
¥-4.2B
¥-1.7B
¥-5.2B
¥-11.3B
¥-2.3B
CapEx
¥2.0B
¥2.8B
¥3.3B
¥5.1B
¥3.8B
Proceeds from Invest.
—
¥5.4B
—
—
¥189M
Financing CF
¥954M
¥-435M
¥1.9B
¥5.1B
¥-5.4B
Dividends Paid
¥-1.0B
¥-972M
¥-899M
¥-729M
¥-807M
Share Buybacks
—
—
—
—
¥-9.4B
LT Debt Repaid
¥-7.1B
¥-4.6B
¥-2.4B
¥-2.1B
¥-1.8B
Free Cash Flow
¥3.8B
¥1.4B
¥-1.4B
¥-5.8B
¥2.2B
Net Change in Cash
¥2.7B
¥2.3B
¥-1.2B
¥-6.7B
¥-1.8B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
6.5%
14.2%
8.9%
7.9%
6.7%
ROA
3.3%
7.0%
4.3%
3.9%
3.8%
EPS
¥122.94
¥252.85
¥141.37
¥111.01
¥90.54
DPS
¥45.50
¥42.50
¥37.00
¥35.00
¥29.00
BPS
¥1,917.82
¥1,873.52
¥1,694.23
¥1,473.73
¥1,345.56
FCF/Share
¥156
¥56
¥-58
¥-237
¥91
NCAV/Share
¥58
¥-81
¥-207
¥-206
¥135
Payout Ratio
37.0%
16.8%
26.2%
31.5%
32.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 7
Date Activist Stake Event Flag Demands Source
2026-03-19
Nomura Securities Co.,Ltd.
4.75%
-1.55%
change
Passive
—
2026-03-05
Nomura Securities Co.,Ltd.
6.3%
-2.63%
change
Passive
—
2026-02-20
Nomura Securities Co.,Ltd.
8.93%
-0.83%
change
Passive
—
2026-02-12
Nomura Securities Co.,Ltd.
9.76%
-1.03%
change
Passive
—
2025-08-08
Nomura Securities Co.,Ltd.
10.79%
-7.66%
change
Passive
—
2024-08-13
Nomura Securities Co.,Ltd.
18.45%
change
Passive
—
2024-04-25
Hirofumi Imai
33.77%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
FJP
有限会社FJP
4,307
17.58%
2
今井 博文
3,052
12.46%
3
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
2,159
8.81%
4
新井 規子
1,240
5.06%
5
Lotus Japan Holdings
Lotus Japan Holdings合同会社
1,219
4.98%
6
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
1,046
4.27%
7
Yamhill Sciences
株式会社Yamhill Sciences
1,000
4.08%
8
今井 道子
446
1.82%
9
公益財団法人今井精一記念財団
400
1.63%
10
Employee Stock Ownership Plan
富士製薬工業従業員持株会
372
1.52%
Domestic Nominees
13.1%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
49.1%
-0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
FJP
限会社FJP
17.71%
17.68%
17.58%
-0.10%
今井 博文
12.55%
12.53%
12.46%
-0.07%
Japan Master Trust Bank
日本マスタートラスト信託銀行
7.41%
9.30%
8.81%
-0.49%
新井 規子
5.10%
5.09%
5.06%
-0.03%
Lotus Japan Holdings
Lotus Japan Holdings合同会社
5.01%
5.01%
4.98%
-0.03%
Japan Custody Bank
日本カストディ銀行
3.13%
3.78%
4.27%
+0.49%
Yamhill Sciences
式会社Yamhill Sciences
4.11%
4.11%
4.08%
-0.03%
今井 道子
1.83%
1.83%
1.82%
-0.01%
公益財団法人今井精一記念財団
1.64%
1.64%
1.63%
-0.01%
Employee Stock Ownership Plan
富士製薬工業従業員持株会
—
1.47%
1.52%
+0.05%
Fidelity
last seen 2023
Exited Top 10
2.34%
—
—
Concentration (HHI)
ⓘ
615
646
635
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥5,084M
-52% since 2023
Holdings
1
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥5,084M total
FY2023
¥10,577M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Alvotech Holding S.A.
5,084
+10.6%
↑
4,169,612
5,142
3,769,589
Lotus Pharmaceutical Co.,Ltd.
—
−100%
Exit
—
5,435
4,913,220
M
Portfolio total
5,084
10,577
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding