4564
OncoTherapy Science, Inc.
オンコセラピー・サイエンス株式会社OncoTherapy Science, Inc. engages in research and development of anti-body drugs; and the genome analysis of cancer, liquid biopsy, and development of new immunotherapy in Japan. Its development pipeline includes OTS167, a small molecular compound that targets the maternal embryonic leucine zipper kinase inhibitor that is in Phase I/II clinical trials for the treatment of acute myeloid leukemia, as well as in Phase I clinical trials for the treatment of breast cancer; and OTS964, a small molecule TOPK inhibitor currently under non-clinical stage. The company's pipeline also comprises cancer peptide vaccines, including S-588410, which completed Phase III clinical trials for the treatment esophageal cancer, as well as Phase II clinical trials for the treatment of bladder cancer; S-488210, which is in Phase I/II clinical trials for the treatment of head and neck cancer; S-588210, which is in Phase I clinical trials for the treatment of solid tumor; and OTSGC-A24, currently in Phase I clinical trials for the treatment of gastric cancer. In addition, it is developing antibody drugs consisting of OTSA101, which is in Phase I clinical trials for synovial sarcoma; and an anti-amyloid beta peptide antibody that completed Phase I clinical trials for Alzheimer's disease. OncoTherapy Science, Inc. was incorporated in 2001 and is headquartered in Kawasaki, Japan.
Price
¥21
Market Cap
¥5.7B
Ent. Value
¥3.6B
Net Cash
est
¥2.1B
Shares Out.
271.6M
P / E
—
EV / EBIT
—
P / Book
3.89×
P / NCAV
2.73×
Div. Yield
—
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | — | ¥750M | ¥610M | ¥1.1B | ¥1.2B |
| Cost of Sales | ¥795M | ¥763M | ¥788M | ¥1.1B | ¥1.0B |
| SG&A | ¥289M | ¥294M | ¥265M | ¥432M | ¥436M |
| Operating Income | ¥-810M | ¥-798M | ¥-1.1B | ¥-1.1B | ¥-2.1B |
| Non-Operating Income | ¥0M | ¥2M | ¥0M | ¥1M | ¥1M |
| Interest Income | — | — | — | — | ¥0M |
| Non-Operating Expenses | — | ¥19M | ¥16M | ¥27M | ¥20M |
| Interest Expense | — | ¥1M | ¥0M | — | — |
| Ordinary Income | ¥-846M | ¥-815M | ¥-1.1B | ¥-1.1B | ¥-2.1B |
| Pre-tax Income | ¥-908M | ¥-813M | ¥-1.3B | ¥-1.1B | ¥-2.6B |
| Income Taxes | ¥2M | ¥2M | ¥2M | ¥2M | ¥1M |
| Current Tax | — | ¥2M | ¥2M | ¥3M | ¥3M |
| Deferred Tax | — | — | — | ¥-0M | ¥-2M |
| Net Income (owners) | ¥-911M | ¥-815M | ¥-1.3B | ¥-1.1B | ¥-2.6B |
| Comprehensive Income | — | ¥-815M | ¥-1.3B | ¥-1.1B | ¥-2.6B |
| EBITDA | — | — | — | — | ¥-2.0B |
| EPS | ¥-2.77 | ¥-3.12 | ¥-6.05 | ¥-5.81 | ¥-13.72 |
| Shares Outstanding | — | 271.6M | 217.6M | 192.6M | 192.6M |
| Shares Issued (total) | — | 271.6M | 217.6M | 192.6M | 192.6M |
| Treasury Shares | — | 0.0M | — | — | — |