4586
譬ェ蠑丈シ夂、セ繝。繝峨Ξ繝�繧ッ繧ケ
株式会社メドレックス
Pharmaceutical
MedRx Co., Ltd, a pharmaceutical formulation development company, provides pharmaceutical drugs based on the transdermal absorption system in Japan. The company develops transdermal medicines based on the ionic liquid transdermal system (ILTS) and the nano-sized colloid transdermal system (NCTS); and microneedle arrays/patch vaccines for the delivery of vaccines and APIs through the skin. Its products also include MRX-5LBT, which has NDA approval in the United States for neuropathic pain; MRX-4TZT, which is in a Phase II trial for spastic paralysis; Alto-101, which is in a Phase II trial for schizophrenia; MRX-9FLT, which is in a Phase I trial for moderate to severe pain; and MRX-6LDT, which is in a drug formulation development stage for chronic pain. MedRx Co., Ltd was incorporated in 2002 and is headquartered in Higashikagawa, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥128M
¥258M
¥30M
¥59M
¥8M
Cost of Sales
¥1M
¥0M
¥2M
¥3M
¥2M
Gross Profit
¥127M
¥258M
¥27M
¥57M
¥6M
SG&A
¥1.1B
¥1.1B
¥961M
¥1.2B
¥1.1B
Operating Income
¥-942M
¥-793M
¥-934M
¥-1.1B
¥-1.1B
Non-Operating Income
¥20M
¥53M
¥14M
¥1M
¥2M
Interest Income
¥3M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥16M
¥15M
¥12M
¥15M
¥15M
Interest Expense
—
—
—
—
¥1M
Ordinary Income
¥-937M
¥-755M
¥-931M
¥-1.1B
¥-1.1B
Pre-tax Income
¥-925M
¥-803M
¥-930M
¥-1.1B
¥-1.1B
Income Taxes
¥12M
¥4M
¥3M
¥2M
¥1M
Current Tax
¥12M
¥9M
¥3M
¥2M
¥2M
Deferred Tax
—
¥-5M
¥-0M
¥-0M
¥-0M
Net Income (owners)
¥-937M
¥-807M
¥-933M
¥-1.1B
¥-1.1B
Comprehensive Income
¥-866M
¥-810M
¥-931M
¥-1.1B
¥-1.1B
EBITDA
¥-928M
¥-755M
¥-888M
¥-1.1B
¥-1.0B
EPS
¥-17.44
¥-18.56
¥-26.82
¥-43.81
¥-49.62
Shares Outstanding
59.4M
47.5M
38.4M
28.2M
24.6M
Shares Issued (total)
59.4M
47.5M
38.4M
28.2M
24.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥2.2B
¥2.3B
¥2.1B
¥1.4B
¥2.1B
Current Assets
¥1.8B
¥2.1B
¥1.8B
¥1.1B
¥1.8B
Cash & Deposits
¥1.8B
¥2.0B
¥1.7B
¥994M
¥1.7B
Non-Current Assets
¥333M
¥203M
¥267M
¥311M
¥354M
PP&E
¥192M
¥124M
¥182M
¥226M
¥270M
Investment Securities
¥131M
¥31M
—
—
—
Total Liabilities
¥109M
¥106M
¥128M
¥186M
¥153M
Current Liabilities
¥77M
¥106M
¥100M
¥158M
¥126M
Taxes Payable
¥23M
¥14M
¥8M
¥19M
¥43M
Non-Current Liabilities
¥31M
—
¥28M
¥27M
¥27M
Deferred Tax Liab.
¥31M
—
¥5M
¥5M
¥5M
Total Equity
¥2.0B
¥2.2B
¥1.9B
¥1.2B
¥2.0B
Capital Stock
¥451M
¥581M
¥848M
¥227M
¥7.8B
Capital Surplus
¥2.4B
¥2.3B
¥1.9B
¥3.1B
¥7.4B
Retained Earnings
¥-899M
¥-787M
¥-916M
¥-2.2B
¥-13.3B
Treasury Stock
¥0M
¥0M
¥0M
¥0M
—
AOCI
¥79M
¥7M
¥10M
¥9M
¥-1M
Equity (owners)
¥1.9B
¥2.1B
¥1.8B
¥1.1B
¥1.9B
Net Cash ⓘ
¥1.8B
¥2.0B
¥1.7B
¥994M
¥1.7B
NCAV ⓘ
¥1.7B
¥2.0B
¥1.7B
¥901M
¥1.6B
NCAV/Share
¥29
¥41
¥43
¥32
¥65
BV/Share
¥32
¥44
¥48
¥40
¥77
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-888M
¥-803M
¥-914M
¥-1.1B
¥-924M
Interest Paid
—
—
—
—
¥-1M
Interest Received
¥3M
¥0M
¥0M
¥0M
¥0M
D&A
¥14M
¥38M
¥46M
¥46M
¥60M
Investing CF
¥-83M
¥-3M
¥-1M
¥-2M
¥-3M
CapEx
¥83M
¥0M
¥1M
¥2M
¥3M
Financing CF
¥745M
¥1.1B
¥1.6B
¥356M
¥816M
Share Buybacks
—
—
¥0M
¥0M
—
Free Cash Flow
¥-971M
¥-804M
¥-915M
¥-1.1B
¥-926M
Net Change in Cash
¥-223M
¥257M
¥727M
¥-710M
¥-109M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-44.4%
-39.4%
-59.5%
-70.1%
-54.2%
ROA
-42.3%
-37.3%
-54.1%
-63.4%
-50.3%
EPS
¥-17.44
¥-18.56
¥-26.82
¥-43.81
¥-49.62
BPS
¥33.51
¥44.53
¥48.44
¥40.71
¥77.09
FCF/Share
¥-16
¥-17
¥-24
¥-38
¥-38
NCAV/Share
¥29
¥41
¥43
¥32
¥65
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 45
Date Activist Stake Event Flag Demands Source
2025-08-21
Long Corridor Asset Management Limited
4.78%
-1.4%
change
Passive
—
2025-08-18
Long Corridor Asset Management Limited
6.52%
change
Passive
—
2025-08-18
Long Corridor Asset Management Limited
6.18%
-0.34%
change
Passive
—
2025-08-14
Long Corridor Asset Management Limited
6.52%
-1.94%
change
Passive
—
2025-07-29
Long Corridor Asset Management Limited
8.46%
-1.48%
change
Passive
—
2025-07-16
Long Corridor Asset Management Limited
9.94%
-0.67%
change
Passive
—
2025-07-11
Long Corridor Asset Management Limited
10.61%
correction
Passive
—
2025-07-10
Long Corridor Asset Management Limited
10.61%
-1.55%
change
Passive
—
2025-06-30
Long Corridor Asset Management Limited
12.16%
-1.4%
change
Passive
—
2025-06-23
Long Corridor Asset Management Limited
13.56%
-0.51%
change
Passive
—
2025-06-06
Long Corridor Asset Management Limited
14.07%
correction
Passive
—
2025-06-05
Long Corridor Asset Management Limited
14.07%
-1.0%
change
Passive
—
2025-05-21
Long Corridor Asset Management Limited
15.07%
correction
Passive
—
2025-05-20
Long Corridor Asset Management Limited
15.07%
-1.01%
change
Passive
—
2025-04-30
Long Corridor Asset Management Limited
19.99%
correction
Passive
—
2025-04-30
Long Corridor Asset Management Limited
19.99%
change
Passive
—
2025-04-30
Long Corridor Asset Management Limited
19.99%
correction
Passive
—
2025-04-30
Long Corridor Asset Management Limited
16.08%
-3.91%
change
Passive
—
2025-04-28
Long Corridor Asset Management Limited
19.99%
-0.73%
change
Passive
—
2025-04-17
Long Corridor Asset Management Limited
20.72%
initial_5pct
Passive
—
2024-09-04
Evo Fund
4.22%
-1.09%
change
Passive
—
2024-08-26
Evo Fund
5.31%
-0.94%
change
Passive
—
2024-08-21
Evo Fund
6.25%
-2.0%
change
Passive
—
2024-08-02
Evo Fund
8.25%
-1.07%
change
Passive
—
2024-07-08
Evo Fund
9.32%
+0.59%
change
Passive
—
2024-07-02
Evo Fund
8.73%
-1.6%
change
Passive
—
2024-06-10
Matsumura Yonehiro
10.57%
change
Passive
—
2024-06-10
Matsumura Yonehiro
10.57%
correction
Passive
—
2024-05-22
Evo Fund
10.33%
-0.76%
change
Passive
—
2024-05-20
Evo Fund
11.09%
-1.09%
change
Passive
—
2024-05-17
Evo Fund
12.18%
-0.88%
change
Passive
—
2024-05-14
Evo Fund
13.06%
-0.79%
change
Passive
—
2024-05-10
Evo Fund
13.85%
-0.77%
change
Passive
—
2024-05-02
Evo Fund
14.62%
-0.88%
change
Passive
—
2024-05-01
Evo Fund
15.5%
-0.88%
change
Passive
—
2024-04-24
Evo Fund
16.38%
+0.16%
change
Passive
—
2024-04-02
Evo Fund
16.22%
-1.2%
change
Passive
—
2024-02-13
Evo Fund
17.42%
+13.85%
initial_5pct
Passive
—
2023-09-20
Evo Fund
3.57%
-2.32%
change
Passive
—
2023-09-05
Evo Fund
5.89%
-1.28%
change
Passive
—
2023-09-01
Evo Fund
7.17%
-1.07%
change
Passive
—
2023-08-28
Evo Fund
8.24%
-2.04%
change
Passive
—
2023-07-10
Evo Fund
10.28%
+1.03%
change
Passive
—
2023-07-04
Evo Fund
9.25%
-1.2%
change
Passive
—
2023-06-14
Evo Fund
10.45%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
江平 文茂
2,250,000
3.79%
2
楽天証券株式会社
2,072,100
3.49%
3
永井 崇久
2,000,000
3.37%
4
株式会社SBI証券
1,091,906
1.84%
5
野村證券株式会社
803,184
1.35%
6
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
733,800
1.24%
7
株式会社MM
540,300
0.91%
8
山下 博
386,600
0.65%
9
江崎 雄二
373,000
0.63%
10
八木 朗
342,600
0.58%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
17.9%
+6.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
江平 文茂
1.56%
1.71%
3.79%
+2.08%
楽天証券
—
1.53%
3.49%
+1.96%
永井 崇久
NEW ENTRY
—
—
—
3.37%
NEW
式会社SBI証券
NEW ENTRY
—
—
—
1.84%
NEW
野村證券
NEW ENTRY
0.76%
—
1.35%
NEW
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
—
2.22%
1.24%
-0.98%
式会社MM
—
1.14%
0.91%
-0.23%
山下 博
0.75%
0.60%
0.65%
+0.05%
江崎 雄二
NEW ENTRY
—
—
—
0.63%
NEW
八木 朗
NEW ENTRY
—
—
—
0.58%
NEW
B1.53NP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE CLEARANCE ACC FOR THIRD PARTY
last seen 2024
Exited Top 10
—
1.15%
—
Morgan Stanley
last seen 2024
Exited Top 10
—
1.08%
—
JPモルガン証券
last seen 2024
Exited Top 10
—
0.83%
—
BOFAS INC SEGREGATION ACCOUNT
last seen 2024
Exited Top 10
—
0.77%
—
力丸 米雄
last seen 2024
Exited Top 10
0.80%
0.65%
—
式会社MM
last seen 2023
Exited Top 10
1.41%
—
—
大和証券
last seen 2023
Exited Top 10
1.39%
—
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
last seen 2023
Exited Top 10
1.59%
—
—
笹原 俊一
last seen 2023
Exited Top 10
0.65%
—
—
SMBC日興証券
last seen 2023
Exited Top 10
0.69%
—
—
式会社SBI証券
last seen 2023
Exited Top 10
1.29%
—
—
Concentration (HHI)
ⓘ
13
16
47
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved