4642
ORIGINAL ENGINEERING CONSULTANTS CO.,LTD
オリジナル設計株式会社Original Engineering Consultants Co., Ltd. operates as an engineering consultancy firm in Japan. The company operates through Construction Consulting and Information Processing Services segments. It offers consulting services for public works projects, such as surveys, planning, detailed design, and construction supervision for water supply and sewerage systems. The company also provides wastewater collection systems, wastewater and sludge treatment, waste management, septic tank planning, urban runoff control planning, and water related BOP business coordinating services. In addition, it offers software development and IT engineering services. The company undertakes various projects in Asia, the Pacific Islands, the Middle East, and South America. Original Engineering Consultants Co., Ltd. was incorporated in 1962 and is headquartered in Shibuya, Japan.
Price
¥1,490
Market Cap
¥9.0B
Ent. Value
¥6.8B
Net Cash
¥2.2B
Shares Out.
6.0M
P / E
16.3×
EV / EBIT
7.3×
P / Book
1.12×
P / NCAV
2.79×
Div. Yield
2.35%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥8.5B | — | — | — | — |
| Gross Profit | ¥2.9B | ¥2.4B | ¥2.2B | ¥2.1B | ¥1.9B |
| SG&A | ¥1.9B | ¥1.5B | ¥1.4B | ¥1.4B | ¥1.3B |
| Operating Income | ¥922M | ¥846M | ¥773M | ¥740M | ¥576M |
| Non-Operating Income | ¥39M | ¥30M | ¥28M | ¥25M | ¥69M |
| Dividend Income | ¥13M | ¥10M | ¥8M | ¥7M | ¥6M |
| Interest Income | ¥2M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥27M | ¥14M | ¥14M | ¥16M | ¥19M |
| Interest Expense | ¥15M | ¥1M | ¥2M | ¥3M | ¥3M |
| Ordinary Income | ¥934M | ¥862M | ¥788M | ¥748M | ¥626M |
| Pre-tax Income | ¥918M | ¥887M | ¥786M | ¥684M | ¥626M |
| Income Taxes | ¥376M | ¥237M | ¥309M | ¥268M | ¥250M |
| Current Tax | ¥359M | ¥178M | ¥288M | ¥264M | ¥234M |
| Deferred Tax | ¥17M | ¥59M | ¥21M | ¥4M | ¥16M |
| Net Income (owners) | ¥541M | ¥650M | ¥477M | ¥416M | ¥376M |
| Comprehensive Income | ¥721M | — | — | — | — |
| EBITDA | ¥1.2B | ¥950M | ¥900M | ¥849M | ¥688M |
| Goodwill Amort. (J-GAAP) | ¥85M | — | — | — | — |
| EPS | ¥91.54 | ¥110.31 | ¥81.23 | ¥70.94 | ¥64.38 |
| Shares Outstanding | 6.0M | 7.8M | 7.8M | 7.8M | 7.8M |
| Shares Issued (total) | 7.4M | 7.8M | 7.8M | 7.8M | 7.8M |
| Treasury Shares | 1.4M | — | — | — | — |