4644

Imagineer Co.,Ltd.

イマジニア株式会社
Communication Services · Internet Content & Information
Imagineer Co.,Ltd. engages in the content business in Japan and internationally. The company is involved in the consumer game business; coordinating and supervising the commercialization of various IP content; and publishing business. It also offers career services, such as Sugotoku Content and d Kids digital contents; and cultural video media. The company was incorporated in 1977 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,033
Market Cap
¥9.9B
Ent. Value
—
Net Cash est
—
Shares Out.
9.6M
P / E
16.5×
EV / EBIT
—
P / Book
0.82×
P / NCAV
0.95×
Div. Yield
5.32%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥6.5B ¥6.0B ¥6.6B ¥6.3B
Cost of Sales ¥2.4B ¥2.3B ¥2.6B ¥2.3B
Gross Profit ¥4.1B ¥3.7B ¥4.0B ¥4.0B
SG&A ¥3.6B ¥3.3B ¥3.4B ¥2.8B
Operating Income ¥459M ¥346M ¥596M ¥1.2B
Non-Operating Income ¥659M ¥329M ¥359M ¥162M
Dividend Income — — — ¥50M
Non-Operating Expenses ¥193M ¥18M ¥22M ¥2M
Ordinary Income ¥924M ¥657M ¥933M ¥1.3B
Pre-tax Income ¥924M ¥657M ¥933M ¥1.3B
Income Taxes ¥293M ¥235M ¥315M ¥428M
Current Tax ¥405M ¥320M ¥451M ¥416M
Deferred Tax ¥-112M ¥-85M ¥-137M ¥12M
Net Income (owners) ¥603M ¥416M ¥611M ¥891M
Minority Interest ¥28M ¥5M ¥7M ¥18M
Comprehensive Income ¥575M ¥460M ¥528M ¥1.0B
EBITDA ¥480M ¥364M ¥615M ¥1.2B
EPS ¥62.62 ¥43.28 ¥63.58 ¥92.82
Shares Outstanding 9.6M 9.6M 9.6M 9.6M
Shares Issued (total) 10.6M 10.6M 10.6M 10.6M
Treasury Shares 1.0M 1.0M 1.0M 1.1M