4645

ICHISHIN HOLDINGS CO., LTD.

株式会社市進ホールディングス
Services
Ichishin Holdings Co.,Ltd., through its subsidiaries, engages in the education business in Japan. The company operates cram schools for elementary school students, junior high school students, high school students, and high school graduates; entrance exam preparation classes for young children; and day and dementia group homes. It also engages in the planning and selling of video lesson content; and after-school care activities. In addition, the company operates Japanese language school; and a housing for the elderly, day service, and nursing and home visit care facilities. Ichishin Holdings Co.,Ltd. was founded in 1965 and is headquartered in Ichikawa, Japan.
← Companies
Price
¥427
Market Cap
¥3.4B
Ent. Value
¥4.2B
Net Debt
−¥810M
Shares Out.
8.0M
P / E
5.5×
EV / EBIT
4.7×
P / Book
1.39×
P / NCAV
N/M
Div. Yield
2.34%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥18.7B ¥18.5B ¥17.9B ¥17.3B ¥17.3B
Cost of Sales ¥15.6B ¥15.4B ¥14.9B ¥14.3B ¥14.3B
Gross Profit ¥3.1B ¥3.1B ¥3.1B ¥3.0B ¥3.0B
SG&A ¥2.2B ¥2.2B ¥2.1B ¥2.1B ¥2.2B
Operating Income ¥899M ¥918M ¥942M ¥894M ¥830M
Non-Operating Income ¥72M ¥66M ¥54M ¥62M ¥39M
Dividend Income ¥16M ¥22M ¥13M ¥10M ¥7M
Interest Income ¥20M ¥14M ¥12M ¥9M ¥6M
Non-Operating Expenses ¥219M ¥265M ¥234M ¥221M ¥176M
Interest Expense ¥125M ¥112M ¥107M ¥107M ¥115M
Ordinary Income ¥752M ¥719M ¥762M ¥735M ¥693M
Pre-tax Income ¥946M ¥529M ¥599M ¥580M ¥533M
Income Taxes ¥309M ¥200M ¥223M ¥206M ¥104M
Current Tax ¥307M ¥233M ¥176M ¥182M ¥244M
Deferred Tax ¥2M ¥-33M ¥47M ¥24M ¥-140M
Net Income (owners) ¥629M ¥317M ¥363M ¥366M ¥422M
Minority Interest ¥8M ¥12M ¥12M ¥7M ¥7M
Comprehensive Income ¥455M ¥451M ¥545M ¥408M ¥506M
EBITDA ¥1.5B ¥1.5B ¥1.5B ¥1.4B ¥1.5B
Goodwill Amort. (J-GAAP) ¥60M ¥60M ¥48M ¥44M ¥97M
EPS ¥77.27 ¥35.84 ¥36.55 ¥36.19 ¥41.72
Shares Outstanding 8.0M 8.1M 10.0M 10.0M 10.1M
Shares Issued (total) 10.6M 10.6M 10.6M 10.6M 10.6M
Treasury Shares 2.6M 2.5M 0.7M 0.6M 0.5M