4678

SHUEI YOBIKO Co.,Ltd.

株式会社　秀英予備校
Services
SHUEI YOBIKO Co., Ltd. provides various educational services in Japan. The company provides elementary and junior high school services; and distributes educational video lectures, as well as operates cram and preparatory schools. It is also involved in the Franchise business. The company was incorporated in 1972 and is based in Shizuoka, Japan.
← Companies
Price
¥304
Market Cap
¥2.0B
Ent. Value
¥1.5B
Net Cash
¥501M
Shares Out.
6.7M
P / E
47.1×
EV / EBIT
3.4×
⚠ TSE Capital Mandate
P / Book
0.43×
P / NCAV
N/M
Div. Yield
3.29%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥10.7B ¥10.7B ¥10.3B ¥10.7B ¥10.9B
Cost of Sales ¥8.8B ¥8.9B ¥8.8B ¥8.9B ¥9.0B
Gross Profit ¥1.9B ¥1.8B ¥1.6B ¥1.8B ¥1.9B
SG&A ¥1.5B ¥1.4B ¥1.4B ¥1.4B ¥1.5B
Operating Income ¥454M ¥387M ¥218M ¥404M ¥439M
Non-Operating Income ¥32M ¥40M ¥39M ¥40M ¥47M
Dividend Income — ¥2M ¥2M ¥2M ¥2M
Interest Income — ¥6M ¥7M ¥9M ¥11M
Non-Operating Expenses — ¥28M ¥24M ¥37M ¥50M
Interest Expense — ¥14M ¥16M ¥25M ¥35M
Ordinary Income ¥461M ¥398M ¥232M ¥406M ¥436M
Pre-tax Income ¥136M ¥360M ¥-373M ¥252M ¥169M
Income Taxes ¥92M ¥62M ¥52M ¥82M ¥127M
Current Tax — ¥53M ¥55M ¥83M ¥67M
Deferred Tax — ¥10M ¥-3M ¥-1M ¥60M
Net Income (owners) ¥43M ¥298M ¥-425M ¥169M ¥42M
Comprehensive Income — ¥235M ¥-344M ¥136M ¥26M
EBITDA ¥666M ¥565M ¥412M ¥688M ¥743M
EPS ¥6.45 ¥44.42 ¥-63.38 ¥25.25 ¥6.22
Shares Outstanding — 6.7M 6.7M 6.7M 6.7M
Shares Issued (total) — 6.7M 6.7M 6.7M 6.7M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M