LY Corporation engages in the online advertising and e-commerce businesses in Japan. The company offers LINE, a communication app; and Yahoo! JAPAN, an internet service that provides search, news, weather, shopping, auction, and other services. It also provides reuse, membership, and payment-related services. The company was formerly known as Z Holdings Corporation and changed its name to LY Corporation in October 2023. LY Corporation was incorporated in 1996 and is headquartered in Chiyoda, Japan. LY Corporation is a subsidiary of A Holdings Corporation.
Price
¥402
Market Cap
¥2.9T
Ent. Value
¥1.8T
Net Cash
est
¥1.1T
Shares Out.
7.2B
P / E
14.4×
EV / EBIT
5.3×
P / Book
0.92×
P / NCAV
N/M
Div. Yield
1.74%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | ¥2,036.4B | ¥1,917.5B | ¥1,814.7B | ¥1,672.4B | ¥1,567.4B | ¥1,205.8B |
| Cost of Sales | ¥530.1B | ¥529.5B | ¥520.4B | ¥511.1B | ¥497.0B | ¥432.4B |
| Gross Profit | — | ¥607.6B | ¥300.2B | — | — | — |
| SG&A | ¥1,220.9B | ¥1,116.0B | ¥1,095.8B | ¥1,007.6B | ¥902.6B | ¥592.0B |
| Operating Income | ¥341.3B | ¥315.0B | ¥208.2B | ¥314.5B | ¥189.5B | ¥162.1B |
| Non-Operating Income | — | ¥53.7B | ¥97.3B | ¥8.6B | ¥6.0B | ¥5.0B |
| Dividend Income | — | ¥44.5B | ¥91.4B | ¥45M | ¥740M | ¥417M |
| Interest Income | — | ¥890M | ¥3.0B | ¥7.1B | ¥5.0B | ¥3.1B |
| Non-Operating Expenses | — | ¥14.7B | ¥13.4B | ¥10.7B | ¥7.7B | ¥9.5B |
| Interest Expense | — | ¥7.3B | ¥5.4B | ¥4.2B | ¥2.8B | ¥2.9B |
| Ordinary Income | ¥294.2B | ¥65.8B | ¥78.3B | ¥20.3B | ¥62.5B | ¥1.2B |
| Pre-tax Income | ¥294.2B | ¥274.9B | ¥181.6B | ¥235.2B | ¥158.5B | ¥142.6B |
| Income Taxes | — | ¥13.8B | ¥-55.5B | ¥2.6B | ¥3M | ¥-153M |
| Current Tax | — | ¥25.2B | ¥4.4B | ¥2.6B | ¥3M | ¥-153M |
| Deferred Tax | — | ¥-11.4B | ¥-59.9B | — | — | — |
| Net Income (owners) | ¥193.7B | ¥153.5B | ¥113.2B | ¥178.9B | ¥77.3B | ¥70.1B |
| Minority Interest | — | ¥48.9B | ¥25.9B | ¥10.3B | ¥14.3B | ¥19.0B |
| Comprehensive Income | — | ¥167.7B | ¥171.0B | ¥286.9B | ¥121.3B | ¥121.2B |
| EBITDA | ¥517.8B | ¥474.9B | ¥371.1B | ¥463.3B | ¥325.2B | ¥264.2B |
| EPS | ¥27.97 | ¥21.00 | ¥15.10 | ¥23.87 | ¥10.20 | ¥14.02 |
| Shares Outstanding | — | 7.15B | 7.53B | 7.53B | 7.49B | 7.60B |
| Shares Issued (total) | — | 7.15B | 7.64B | 7.63B | 7.60B | 7.66B |
| Treasury Shares | — | 0.6M | 103.2M | 103.0M | 103.0M | 60.1M |