4704
Trend Micro Incorporated
トレンドマイクロ株式会社Trend Micro Incorporated develops and sells security-related software for computers and the internet in Japan, the Americas, Europe, and the Asia Pacific. It offers platforms, such as vision one platform, cyber risk exposure management, security operations, cloud security, endpoint security, network security, email and collaboration security, threat intelligence, identity, AI, data security. The company also provides managed XDR, incident response, and support services. It also provides security suits, maximum security, and internet security; scam check, deepfake inspector, and Ad blocker; ID protection and micro VPN; cleaner one pro and unzip one; antivirus+ security, mobile security, and houseCall; and services bundle support services. The company was incorporated in 1965 and is headquartered in Shinjuku, Japan.
Price
¥6,010
Market Cap
¥785.4B
Ent. Value
—
Net Cash
est
—
Shares Out.
130.7M
P / E
22.9×
EV / EBIT
—
P / Book
6.16×
P / NCAV
18.89×
Div. Yield
3.08%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥276.0B | ¥272.6B | ¥248.7B | ¥223.8B | ¥190.4B |
| Cost of Sales | ¥63.7B | ¥65.0B | ¥63.7B | ¥54.3B | ¥42.0B |
| Gross Profit | ¥212.3B | ¥207.7B | ¥185.0B | ¥169.5B | ¥148.3B |
| SG&A | ¥154.5B | ¥159.6B | ¥152.4B | ¥138.2B | ¥104.7B |
| Operating Income | ¥57.8B | ¥48.1B | ¥32.6B | ¥31.3B | ¥43.6B |
| Non-Operating Income | ¥3.6B | ¥7.6B | ¥9.7B | ¥3.5B | ¥2.0B |
| Interest Income | ¥3.5B | ¥2.6B | ¥5.8B | ¥2.1B | ¥424M |
| Non-Operating Expenses | ¥7.4B | ¥2.9B | ¥6.1B | ¥656M | ¥1.2B |
| Interest Expense | — | — | — | ¥43M | ¥12M |
| Ordinary Income | ¥54.0B | ¥52.8B | ¥36.2B | ¥34.2B | ¥44.5B |
| Pre-tax Income | ¥52.3B | ¥55.6B | ¥32.0B | ¥41.9B | ¥52.4B |
| Income Taxes | ¥18.2B | ¥21.0B | ¥21.2B | ¥12.9B | ¥14.8B |
| Current Tax | ¥17.7B | ¥22.1B | ¥19.7B | ¥15.6B | ¥14.3B |
| Deferred Tax | ¥543M | ¥-1.8B | ¥-1.0B | ¥-2.7B | ¥440M |
| Net Income (owners) | ¥34.5B | ¥34.4B | ¥10.7B | ¥29.8B | ¥38.4B |
| Minority Interest | ¥-423M | ¥173M | ¥24M | ¥-890M | ¥-751M |
| Comprehensive Income | ¥38.4B | ¥38.5B | ¥29.2B | ¥48.9B | ¥49.2B |
| EBITDA | ¥84.8B | ¥77.0B | ¥60.9B | ¥56.5B | ¥64.5B |
| Goodwill Amort. (J-GAAP) | ¥667M | ¥1.7B | ¥1.7B | ¥1.4B | ¥1.9B |
| EPS | ¥262.42 | ¥259.05 | ¥78.45 | ¥213.59 | ¥275.20 |
| Shares Outstanding | 130.7M | 131.3M | 135.7M | 139.2M | 139.7M |
| Shares Issued (total) | 140.9M | 140.9M | 140.9M | 140.8M | 140.7M |
| Treasury Shares | 10.2M | 9.6M | 5.2M | 1.6M | 1.1M |