4712

KeyHolder,Inc.

株式会社ＫｅｙＨｏｌｄｅｒ
Services
KeyHolder, Inc., together with its subsidiaries, engages in entertainment intellectual properties (IP) and operation, TV and video production, and advertising agency businesses in Japan. The company focuses on managing and operating IP, including music, artists/talents, video works, games, characters, etc., as well as holding events. It also produces video content, such as TV dramas and participates in movie production committees; and casts artists/talents to the managing and operating of YouTube video advertisements. The company was formerly known as ADORES, Inc. and changed its name to KeyHolder, Inc. in October 2017. KeyHolder, Inc. was founded in 1964 and is headquartered in Tokyo, Japan.
← Companies
Price
¥802
Market Cap
¥15.1B
Ent. Value
¥14.3B
Net Cash
¥766M
Shares Out.
18.8M
P / E
17.6×
EV / EBIT
9.1×
P / Book
—
P / NCAV
N/M
Div. Yield
1.25%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥35.6B ¥31.1B ¥27.5B ¥22.1B ¥16.8B
Cost of Sales ¥29.3B ¥26.0B ¥23.0B ¥17.8B ¥13.1B
Gross Profit ¥6.3B ¥5.1B ¥4.6B ¥4.2B ¥3.7B
SG&A ¥5.7B ¥5.0B ¥3.9B ¥3.7B ¥3.9B
Operating Income ¥1.6B ¥2.8B ¥2.0B ¥2.0B ¥743M
Non-Operating Income ¥43M ¥22M ¥9M ¥236M ¥255M
Interest Income ¥12M ¥6M ¥4M ¥6M ¥8M
Non-Operating Expenses ¥558M ¥197M ¥72M ¥85M ¥309M
Interest Expense ¥530M ¥176M ¥46M ¥51M ¥63M
Pre-tax Income ¥1.1B ¥2.6B ¥1.9B ¥2.2B ¥689M
Net Income (owners) ¥857M ¥2.5B ¥2.1B ¥1.9B ¥461M
Minority Interest ¥142M ¥-230M ¥-31M ¥-20M ¥-86M
Comprehensive Income ¥1.0B ¥2.3B ¥2.1B ¥1.9B ¥353M
EBITDA ¥4.1B ¥4.4B ¥3.0B ¥3.0B ¥1.8B
EPS ¥45.56 ¥133.01 ¥113.17 ¥99.75 ¥26.53
Shares Outstanding 18.8M 18.8M 18.5M 18.8M 18.9M
Shares Issued (total) 19.0M 19.0M 19.0M 19.0M 19.0M
Treasury Shares 0.1M 0.1M 0.5M 0.1M 0.0M