JOHNAN ACADEMIC PREPARATORY INSTITUTE,INC. 4720
ๆ ชๅผไผš็คพๅŸŽๅ—้€ฒๅญฆ็ ”็ฉถ็คพ ยท Services ยท Standard
Governance Compliance: TSE Status: Disclosed
Similar โ€บ
Fact Sheet (PDF)
Johnan Academic Preparatory Institute, Inc. operates in the education business primarily in Japan. The company manages cram schools and other various classrooms, as well as provides recruitment and management guidance for preparatory schools and classrooms through franchise chain systems. It also plans, produces, and sells teaching materials for university, high school, and junior high school exams; and engages in the early childhood education, childcare-related and online learning business. Johnan Academic Preparatory Institute, Inc. was founded in 1961 and is headquartered in Kawasaki, Japan.
Price
ยฅ229
Market Cap
ยฅ1.9B
Ent. Value
ยฅ1.2B
Net Cash
ยฅ685M
Shares Out.
8.3M
P / E
375.4ร—
EV / EBIT
15.7ร—
P / Book
1.32ร—
P / NCAV
N/M
Div. Yield
โ€”
โฌ‡ Excel
Metric FY 2025
TDnet 		FY 2024
EDINET โ†— 		FY 2023
EDINET โ†— 		FY 2022
EDINET โ†— 		FY 2021
EDINET โ†— 		FY 2020
EDINET โ†—
Net Sales ยฅ5.6B ยฅ5.6B ยฅ5.9B ยฅ5.9B ยฅ6.3B ยฅ5.7B
Cost of Sales ยฅ4.3B ยฅ4.5B ยฅ4.4B ยฅ4.4B ยฅ4.5B ยฅ4.7B
Gross Profit ยฅ1.4B ยฅ1.2B ยฅ1.5B ยฅ1.6B ยฅ1.7B ยฅ1.0B
SG&A ยฅ1.3B ยฅ1.4B ยฅ1.5B ยฅ1.6B ยฅ1.7B ยฅ1.7B
Operating Income ยฅ78M ยฅ-231M ยฅ30M ยฅ-33M ยฅ78M ยฅ-637M
Non-Operating Income ยฅ20M ยฅ16M ยฅ31M ยฅ24M ยฅ21M ยฅ63M
Dividend Income โ€” ยฅ4M ยฅ6M ยฅ7M ยฅ10M ยฅ9M
Interest Income โ€” ยฅ1M ยฅ1M ยฅ1M ยฅ1M ยฅ1M
Non-Operating Expenses โ€” ยฅ14M ยฅ20M ยฅ32M ยฅ29M ยฅ10M
Interest Expense โ€” ยฅ13M ยฅ6M ยฅ8M ยฅ8M ยฅ3M
Ordinary Income ยฅ81M ยฅ-229M ยฅ40M ยฅ-40M ยฅ70M ยฅ-585M
Pre-tax Income ยฅ66M ยฅ-343M ยฅ-30M ยฅ-90M ยฅ-568M ยฅ-1.0B
Income Taxes ยฅ61M ยฅ78M ยฅ92M ยฅ46M ยฅ69M ยฅ47M
Current Tax โ€” ยฅ86M ยฅ88M ยฅ75M ยฅ82M ยฅ40M
Deferred Tax โ€” ยฅ-8M ยฅ5M ยฅ-30M ยฅ-13M ยฅ7M
Net Income (owners) ยฅ5M ยฅ-421M ยฅ-122M ยฅ-135M ยฅ-637M ยฅ-1.1B
Minority Interest โ€” ยฅ0M ยฅ0M ยฅ0M โ€” โ€”
Comprehensive Income โ€” ยฅ-402M ยฅ-104M ยฅ-131M ยฅ-590M ยฅ-1.0B
EBITDA ยฅ201M ยฅ-102M ยฅ162M ยฅ126M ยฅ318M ยฅ-360M
Goodwill Amort. (J-GAAP) โ€” ยฅ14M ยฅ15M ยฅ15M ยฅ96M ยฅ95M
EPS ยฅ0.61 ยฅ-52.39 ยฅ-15.23 ยฅ-17.15 ยฅ-79.59 ยฅ-131.16
Shares Outstanding โ€” 8.3M 8.3M 8.3M 8.1M 8.3M
Shares Issued (total) โ€” 8.9M 8.9M 8.9M 8.9M 8.9M
Treasury Shares โ€” 0.6M 0.6M 0.6M 0.8M 0.6M