← Back to Profile Company Fact Sheet

JOHNAN ACADEMIC PREPARATORY INSTITUTE,INC.

4720 株式会社城南進学研究社
Services · Standard · TSE: Disclosed
PRICE: ¥229 · MKT CAP: ¥1.9B · P/E: 375.4x · P/B: 1.32x · DIV YIELD: 0.0%
PRICE — 5Y
Characteristics & Business Summary
Johnan Academic Preparatory Institute, Inc. operates in the education business primarily in Japan. The company manages cram schools and other various classrooms, as well as provides recruitment and management guidance for preparatory schools and classrooms...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 5,710 6,254 5,946 5,852 5,624 5,621 2,918
Operating Profit -637 78 -33 30 -231 78 68
Ordinary Profit -585 70 -40 40 -229 81
Net Profit -1,056 -637 -135 -122 -421 5 42
EPS ¥-127 ¥-79 ¥-16 ¥-15 ¥-51 ¥1
DPS ¥5 ¥5 ¥5 ¥5 ¥0 ¥0
Balance Sheet & Valuation Highlights
Total Assets ¥5B
Net Assets (Equity) ¥1B
Equity Ratio 27.2%
ROE (Return on Equity) 0.3%
Cash & Equivalents ¥2B
Interest-Bearing Debt ¥1B
Capital Expenditure (CapEx) ¥0B
Depreciation & Amort. ¥0B
Major Shareholders
  • 1. 有限会社シモムラ 32.4%
  • 2. 下村 勝己 11.8%
  • 3. GAKKEN HOLDINGS CO., LTD. 4.8%
  • 4. 下村 友里 4.6%
  • 5. 山崎 杏里 4.6%
  • 6. 深堀 和子 3.9%
  • 7. Japan Custody Bank 3.4%
  • 8. 小川 由晃 2.6%
  • 9. Mizuho Bank 2.3%
  • 10. 深堀 雄一郎 1.4%
Activist Activity
Mizuho Trust & Banking Co., Ltd. 6.03%
2026-03-23 · initial_5pct
KATSUMI SHIMOMURA 45.1%
2026-03-16 · change
KATSUMI SHIMOMURA 45.16%
2026-03-11 · change
KATSUMI SHIMOMURA 45.23%
2026-03-09 · correction
KATSUMI SHIMOMURA 45.23%
2026-03-06 · change
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥685 ¥773 ¥715 ¥704 ¥677 ¥676
FCF/Share ¥-103 ¥44 ¥-1 ¥5 ¥-20 ¥12
EPS ¥-127 ¥-79 ¥-16 ¥-15 ¥-51 ¥1
DPS ¥5 ¥5 ¥5 ¥5 ¥0 ¥0
Capital Spending per share ¥13 ¥11 ¥7 ¥3 ¥14 ¥3
Book Value per share ¥386 ¥302 ¥284 ¥264 ¥208 ¥209
Common Shares Outstanding 8M 8M 8M 8M 8M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥6B ¥6B ¥6B ¥6B ¥6B ¥6B ¥3B
Operating Margin (%) -11.2% 1.2% -0.6% 0.5% -4.1% 1.4% 2.3%
Net Profit (owners) ¥-1B ¥-1B ¥-0B ¥-0B ¥-0B ¥0B ¥0B
Net Profit Margin (%) -18.5% -10.2% -2.3% -2.1% -7.5% 0.1% 1.4%
Working Capital ¥-1B ¥-1B ¥-1B ¥-1B ¥-2B ¥-1B
Total Debt (Interest-bearing) ¥1B ¥1B ¥1B ¥1B ¥1B ¥1B
Net Worth (Common Equity) ¥3B ¥2B ¥2B ¥2B ¥2B ¥2B
Return on Total Assets (ROA) -18.0% -11.7% -2.6% -2.5% -8.0% 0.1%
Return on Common Equity (ROE) -32.8% -26.0% -5.7% -5.6% -24.3% 0.3%
Business Summary & Analysis
Johnan Academic Preparatory Institute, Inc. operates in the education business primarily in Japan. The company manages cram schools and other various classrooms, as well as provides recruitment and management guidance for preparatory schools and classrooms...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13