4722

Future Corporation

フューチャー株式会社
Technology · Information Technology Services
Future Corporation provides IT consulting and services primarily in Japan. The company also offers business innovation services, including digital marketing, IT education, e-commerce, and other fields. The company was formerly known as Future Architect, Inc. and changed its name to Future Corporation in April 2016. Future Corporation was incorporated in 1989 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,594
Market Cap
¥141.3B
Ent. Value
¥123.5B
Net Cash
¥17.8B
Shares Out.
88.7M
P / E
12.1×
EV / EBIT
7.6×
P / Book
2.25×
P / NCAV
6.25×
Div. Yield
2.89%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥76.0B ¥69.9B ¥59.3B ¥53.7B ¥48.7B
Cost of Sales ¥39.0B ¥36.2B ¥30.5B ¥27.1B ¥26.1B
Gross Profit ¥37.0B ¥33.7B ¥28.8B ¥26.7B ¥22.6B
SG&A ¥20.8B ¥19.0B ¥15.1B ¥14.4B ¥13.6B
Operating Income ¥16.2B ¥14.7B ¥13.7B ¥12.2B ¥9.0B
Non-Operating Income ¥830M ¥794M ¥419M ¥415M ¥292M
Dividend Income ¥313M ¥319M ¥317M ¥338M ¥230M
Interest Income ¥43M — — — ¥2M
Non-Operating Expenses ¥334M ¥510M ¥32M ¥70M ¥2M
Interest Expense ¥172M ¥152M — — ¥0M
Ordinary Income ¥16.7B ¥15.0B ¥14.1B ¥12.6B ¥9.3B
Pre-tax Income ¥17.3B ¥15.0B ¥13.2B ¥13.3B ¥9.2B
Income Taxes ¥5.5B ¥4.7B ¥4.0B ¥4.0B ¥2.8B
Current Tax ¥6.0B ¥5.2B ¥4.1B ¥4.0B ¥2.9B
Deferred Tax ¥-422M ¥-523M ¥-131M ¥1M ¥-110M
Net Income (owners) ¥11.7B ¥10.3B ¥9.2B ¥9.2B ¥6.4B
Minority Interest — — — — ¥27M
Comprehensive Income ¥11.1B ¥7.7B ¥10.0B ¥5.7B ¥5.9B
EBITDA ¥19.6B ¥17.4B ¥15.0B ¥13.5B ¥10.1B
Goodwill Amort. (J-GAAP) ¥1.0B ¥731M ¥163M ¥44M ¥128M
EPS ¥132.11 ¥116.49 ¥104.12 ¥104.32 ¥71.97
Shares Outstanding 88.7M 88.6M 88.6M 88.6M 44.3M
Shares Issued (total) 95.3M 95.3M 95.3M 95.3M 47.7M
Treasury Shares 6.7M 6.7M 6.7M 6.8M 3.4M