4751

CyberAgent Inc.

株式会社サイバーエージェント
Services
CyberAgent, Inc., together with its subsidiaries, engages in the internet advertising business in Japan. It operates through Media Business, Internet Advertising Business, Game Business, Investment Development Business, and Other Businesses segments. The company operates Ameba, a video streaming platform with various channels, including 24-hour news, dramas, romance shows, anime, and sports; and WinTicket for internet betting for sports events, such as horse, bicycle, and auto racing, as well as fan community app development and service management; IP works and content; performance; merchandising; and overseas marketing. It also offers AI solutions; creative production; DX business; research and consulting; and smartphone games. In addition, the company engages in news content planning and production; smartphone advertising; creative office planning and management; corporate venture capital; fund establishment and management; crowdfunding; and management of professional soccer teams. CyberAgent, Inc. was incorporated in 1998 and is headquartered in Shibuya, Japan.
← Companies
Price
¥1,294
Market Cap
¥655.5B
Ent. Value
¥478.7B
Net Cash
¥176.8B
Shares Out.
506.8M
P / E
20.7×
EV / EBIT
6.7×
P / Book
3.64×
P / NCAV
6.03×
Div. Yield
1.31%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥874.0B ¥803.0B ¥720.2B ¥710.6B ¥666.5B
Cost of Sales ¥610.0B ¥582.5B ¥527.8B ¥491.4B ¥434.5B
Gross Profit ¥264.1B ¥220.5B ¥192.4B ¥219.2B ¥232.0B
SG&A ¥192.3B ¥178.7B ¥167.8B ¥150.0B ¥127.6B
Operating Income ¥71.7B ¥41.8B ¥24.6B ¥69.1B ¥104.4B
Non-Operating Income ¥1.6B ¥1.8B ¥1.3B ¥999M ¥861M
Dividend Income ¥481M ¥381M ¥374M ¥384M ¥341M
Interest Income ¥400M ¥369M ¥189M ¥139M ¥135M
Non-Operating Expenses ¥1.6B ¥2.1B ¥904M ¥648M ¥548M
Interest Expense ¥428M ¥245M ¥127M ¥54M ¥17M
Ordinary Income ¥71.7B ¥41.5B ¥24.9B ¥69.5B ¥104.7B
Pre-tax Income ¥66.2B ¥30.8B ¥22.5B ¥62.8B ¥100.7B
Income Taxes ¥24.3B ¥10.2B ¥11.6B ¥23.4B ¥34.1B
Current Tax ¥25.9B ¥14.4B ¥12.0B ¥21.2B ¥36.5B
Deferred Tax ¥-1.6B ¥-4.2B ¥-417M ¥2.2B ¥-2.5B
Net Income (owners) ¥31.7B ¥16.2B ¥5.3B ¥24.2B ¥41.6B
Minority Interest ¥10.3B ¥4.4B ¥5.6B ¥15.2B ¥25.1B
Comprehensive Income ¥42.4B ¥26.1B ¥12.7B ¥36.0B ¥65.4B
EBITDA ¥81.7B ¥52.7B ¥33.0B ¥78.2B ¥114.7B
Goodwill Amort. (J-GAAP) ¥856M ¥445M ¥348M ¥360M ¥187M
EPS ¥62.52 ¥32.09 ¥10.53 ¥47.89 ¥82.30
Shares Outstanding 506.8M 506.3M 506.2M 505.9M 505.5M
Shares Issued (total) 506.8M 506.3M 506.2M 505.9M 505.7M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.3M