4825

WEATHERNEWS INC.

株式会社ウェザーニューズ
Communication Services · Internet Content & Information
Weathernews Inc. engages in the provision of weather services in Japan, Asia, Europe, and America. It offers nautical marine, airline, helicopter and small aircraft weather, drone, road, railway, logistics, disaster prevention, event, construction, facility/factory, insurance, school, distribution, dam, agricultural, sports, mountaineering weather services as well as offshore energy meteorology, climate tech, energy and meteorology. The company was incorporated in 1978 and is headquartered in Chiba, Japan.
← Companies
Price
¥2,073
Market Cap
¥45.9B
Ent. Value
Net Cash est
Shares Out.
22.2M
P / E
14.7×
EV / EBIT
P / Book
2.14×
P / NCAV
2.53×
Div. Yield
5.07%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥23.5B ¥22.2B ¥21.1B ¥19.7B ¥18.8B
Cost of Sales ¥12.6B ¥12.8B ¥12.2B ¥11.5B ¥11.4B
Gross Profit ¥10.9B ¥9.4B ¥9.0B ¥8.2B ¥7.4B
SG&A ¥6.4B ¥6.1B ¥5.7B ¥5.3B ¥5.0B
Operating Income ¥4.5B ¥3.3B ¥3.3B ¥2.9B ¥2.4B
Non-Operating Income ¥54M ¥102M ¥92M ¥179M ¥142M
Dividend Income ¥0M ¥0M ¥0M ¥0M ¥0M
Interest Income ¥6M ¥2M ¥1M ¥1M ¥1M
Non-Operating Expenses ¥104M ¥31M ¥64M ¥19M ¥32M
Ordinary Income ¥4.5B ¥3.3B ¥3.3B ¥3.1B ¥2.6B
Pre-tax Income ¥4.5B ¥3.3B ¥3.3B ¥2.9B ¥2.5B
Income Taxes ¥1.3B ¥901M ¥891M ¥775M ¥643M
Current Tax ¥1.4B ¥1.0B ¥896M ¥770M ¥775M
Deferred Tax ¥-56M ¥-108M ¥-6M ¥5M ¥-132M
Net Income (owners) ¥3.1B ¥2.4B ¥2.4B ¥2.2B ¥1.9B
Minority Interest ¥5M ¥-1M
Comprehensive Income ¥3.1B ¥2.6B ¥2.5B ¥2.3B ¥1.9B
EBITDA ¥5.1B ¥3.9B ¥4.1B ¥3.8B ¥3.3B
EPS ¥140.77 ¥220.85 ¥217.67 ¥196.25 ¥169.81
Shares Outstanding 22.2M 11.0M 11.0M 11.0M 11.0M
Shares Issued (total) 23.7M 11.8M 11.8M 11.8M 11.8M
Treasury Shares 1.5M 0.8M 0.8M 0.8M 0.9M