4838
SPACE SHOWER SKIYAKI HOLDINGS INC.
スペースシャワーSKIYAKIホールディングス株式会社
Communication Services · Broadcasting
Space Shower Skiyaki Holdings Inc., a music entertainment company, develops various content and solutions businesses in Japan. The company is involved in event, pay TV, platform, video production, alliance, entertainment cafe, distribution business. It also offers live music venues, artist management, labels and agents, on-demand, platforms, fan clubs, e-commerce and merchandise. The company was formerly known as Space Shower Networks Inc. and changed its name to Space Shower Skiyaki Holdings Inc. in April 2024. Space Shower Skiyaki Holdings Inc. founded in 1989 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥20.6B
¥16.4B
¥15.4B
¥13.9B
Cost of Sales
¥15.2B
¥13.3B
¥12.9B
¥11.0B
Gross Profit
¥5.5B
¥3.1B
¥2.5B
¥2.9B
SG&A
¥4.6B
¥2.5B
¥2.3B
¥2.9B
Operating Income
¥877M
¥618M
¥153M
¥-0M
Non-Operating Income
¥19M
¥24M
¥496M
¥552M
Dividend Income
¥1M
¥1M
¥1M
¥8M
Interest Income
¥4M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥7M
¥23M
¥86M
¥0M
Interest Expense
¥2M
¥0M
¥0M
¥0M
Ordinary Income
¥889M
¥620M
¥564M
¥552M
Pre-tax Income
¥569M
¥455M
¥574M
¥492M
Income Taxes
¥237M
¥163M
¥230M
¥-67M
Current Tax
¥250M
¥162M
¥111M
¥63M
Deferred Tax
¥-12M
¥1M
¥119M
¥-130M
Net Income (owners)
¥288M
¥280M
¥348M
¥574M
Minority Interest
¥44M
¥11M
¥-5M
¥-15M
Comprehensive Income
¥249M
¥317M
¥393M
¥566M
EBITDA
¥1.2B
¥864M
¥334M
¥180M
Goodwill Amort. (J-GAAP)
¥94M
—
—
—
EPS
¥17.26
¥33.41
¥41.71
¥51.77
Shares Outstanding
16.5M
8.4M
8.4M
8.3M
Shares Issued (total)
17.0M
8.8M
8.8M
11.3M
Treasury Shares
0.5M
0.4M
0.4M
3.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥16.0B
¥8.2B
¥7.8B
¥7.3B
Current Assets
¥10.3B
¥5.4B
¥5.3B
¥4.6B
Cash & Deposits
¥6.5B
¥3.1B
¥2.7B
¥2.0B
Trade Receivables
¥3.1B
¥1.7B
¥2.3B
¥2.3B
Inventories
¥44M
¥53M
¥56M
¥39M
Non-Current Assets
¥5.7B
¥2.7B
¥2.5B
¥2.7B
PP&E
¥1.2B
¥788M
¥887M
¥956M
Goodwill
¥1.2B
—
—
—
Intangible Assets
¥3.7B
¥533M
¥443M
¥390M
Investment Securities
¥44M
¥266M
¥228M
¥263M
Deferred Tax Assets
¥208M
¥576M
¥590M
¥735M
Total Liabilities
¥7.9B
¥4.2B
¥4.1B
¥3.9B
Current Liabilities
¥7.1B
¥3.5B
¥3.3B
¥3.1B
ST Debt
¥66M
—
—
—
Taxes Payable
¥113M
¥120M
¥32M
¥60M
Non-Current Liabilities
¥800M
¥770M
¥799M
¥825M
Pension Obligations
¥523M
¥712M
¥720M
¥693M
Deferred Tax Liab.
¥215M
—
—
—
Total Equity
¥8.1B
¥3.9B
¥3.7B
¥3.4B
Capital Stock
¥100M
¥100M
¥100M
¥100M
Capital Surplus
¥5.8B
¥1.8B
¥1.8B
¥2.8B
Retained Earnings
¥2.3B
¥2.2B
¥2.0B
¥1.7B
Treasury Stock
¥-202M
¥-169M
¥-183M
¥-1.2B
AOCI
—
¥83M
¥58M
¥8M
Equity (owners)
¥8.0B
¥3.8B
¥3.6B
¥3.3B
Minority Interests
¥63M
¥11M
—
¥5M
Total Interest-Bearing Debt ⓘ
¥66M
—
—
—
Net Cash ⓘ
¥6.4B
¥3.1B
¥2.7B
¥2.0B
NCAV ⓘ
¥2.4B
¥1.2B
¥1.2B
¥690M
NCAV/Share
¥147
¥143
¥148
¥83
BV/Share
¥485
¥458
¥435
¥403
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.3B
¥1.2B
¥892M
¥846M
Interest Paid
¥-2M
¥-0M
¥-0M
¥-0M
Interest Received
¥5M
¥1M
¥1M
¥8M
D&A
¥221M
¥246M
¥180M
¥180M
Goodwill Amort.
¥94M
—
—
—
Investing CF
¥-640M
¥-610M
¥-124M
¥-309M
CapEx
¥571M
¥146M
¥113M
¥231M
Proceeds from Invest.
¥251M
¥0M
¥210M
¥88M
Financing CF
¥-352M
¥-90M
¥-98M
¥-1.4B
Dividends Paid
¥-138M
¥-84M
¥-83M
¥-113M
Share Buybacks
¥-80M
—
—
¥-1.2B
LT Debt Repaid
¥-133M
—
—
—
Free Cash Flow
¥739M
¥1.0B
¥779M
¥615M
Net Change in Cash
¥317M
¥456M
¥670M
¥-828M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.8%
7.4%
9.9%
15.4%
ROA
2.4%
3.5%
4.6%
7.9%
EPS
¥17.26
¥33.41
¥41.71
¥51.77
DPS
¥13.00
¥10.00
¥10.00
¥10.00
BPS
¥484.82
¥468.18
¥441.52
¥403.83
FCF/Share
¥45
¥120
¥93
¥74
NCAV/Share
¥147
¥143
¥148
¥83
Payout Ratio
75.3%
29.9%
24.0%
19.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2025-11-07
Culture Convenience Club Co., Ltd.
16.31%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
カルチュア・コンビニエンス・クラブ㈱
2,777,800
16.79%
2
伊藤忠商事㈱
1,650,500
9.97%
3
㈱フジ・メディア・ホールディングス
1,650,500
9.97%
4
KDDI㈱
1,500,000
9.06%
5
㈱Ararik
674,300
4.07%
6
本多 智洋
394,700
2.38%
7
宮瀬 卓也
385,700
2.33%
8
清板 大亮
369,600
2.23%
9
西村 裕二
180,000
1.08%
10
㈱博報堂DYメディアパートナーズ
160,000
0.96%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
58.8%
-7.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
カルチュア・コンビニエンス・クラブ
NEW ENTRY
—
—
—
16.79%
NEW
伊藤忠商事
19.73%
19.66%
9.97%
-9.69%
㈱フジ・メディア・ホールディングス
NEW ENTRY
—
—
—
9.97%
NEW
KDDI
17.93%
17.86%
9.06%
-8.80%
㈱Ararik
NEW ENTRY
—
—
—
4.07%
NEW
本多 智洋
NEW ENTRY
—
—
—
2.38%
NEW
宮瀬 卓也
NEW ENTRY
—
—
—
2.33%
NEW
清板 大亮
NEW ENTRY
—
—
—
2.23%
NEW
西村 裕二
NEW ENTRY
—
—
—
1.08%
NEW
㈱博報堂DYメディアパートナーズ
NEW ENTRY
—
—
—
0.96%
NEW
式会社フジ・メディア・ホールディングス
last seen 2024
Exited Top 10
19.73%
19.66%
—
式会社博報堂DYメディアパートナーズ
last seen 2024
Exited Top 10
1.91%
1.90%
—
大西 浩太
last seen 2024
Exited Top 10
1.43%
1.43%
—
式会社JVCケンウッド・ビクターエンタテインメント
last seen 2024
Exited Top 10
1.41%
1.41%
—
大野木 弘
last seen 2024
Exited Top 10
1.24%
1.23%
—
丸林 耕太郎
last seen 2024
Exited Top 10
—
1.00%
—
式会社ソニー・ミュージックソリューションズ
last seen 2024
Exited Top 10
0.95%
0.95%
—
キングレコード
last seen 2024
Exited Top 10
0.95%
0.95%
—
丸林耕太郎
last seen 2023
Exited Top 10
1.00%
—
—
Concentration (HHI)
ⓘ
1112
1104
598
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved