4896
K Pharma,Inc.
株式会社ケイファーマ
Pharmaceutical
K Pharma,Inc. engages in the research, development, manufacture, and sale of regenerative medicines and pharmaceutical products in Japan. It develops regenerative medicine products using disease-specific induced pluripotent stem (iPS) cell technology for spinal cord injuries and cerebral infarctions. The company was incorporated in 2016 and is headquartered in Minato, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Net Sales
—
—
¥1.0B
Cost of Sales
—
—
¥90M
Gross Profit
—
—
¥910M
SG&A
¥916M
¥836M
¥544M
Operating Income
¥-916M
¥-836M
¥366M
Non-Operating Income
¥3M
¥1M
¥0M
Interest Income
¥3M
¥0M
¥0M
Non-Operating Expenses
¥7M
¥1M
¥22M
Interest Expense
¥1M
—
—
Ordinary Income
¥-921M
¥-836M
¥344M
Pre-tax Income
¥-990M
¥-844M
¥301M
Income Taxes
¥3M
¥2M
¥41M
Current Tax
¥3M
¥2M
¥41M
Net Income (owners)
¥-993M
¥-846M
¥260M
EPS
¥-85.59
¥-72.94
¥25.42
Shares Outstanding
11.6M
11.6M
11.6M
Shares Issued (total)
11.6M
11.6M
11.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Total Assets
¥2.9B
¥2.4B
¥3.3B
Current Assets
¥2.9B
¥2.3B
¥3.3B
Cash & Deposits
¥2.8B
¥2.3B
¥3.3B
Non-Current Assets
¥48M
¥5M
¥5M
Total Liabilities
¥1.7B
¥95M
¥209M
Current Liabilities
¥102M
¥63M
¥178M
Taxes Payable
¥2M
¥1M
¥70M
Non-Current Liabilities
¥1.6B
¥31M
¥31M
Total LT Borrowings
¥1.5B
—
—
Total Equity
¥1.3B
¥2.3B
¥3.1B
Capital Stock
¥10M
¥100M
¥854M
Capital Surplus
¥2.2B
¥3.0B
¥3.0B
Retained Earnings
¥-993M
¥-846M
¥-753M
Equity (owners)
¥1.3B
¥2.3B
¥3.1B
Total Interest-Bearing Debt ⓘ
¥1.5B
—
—
Net Cash ⓘ
¥1.3B
¥2.3B
¥3.3B
NCAV ⓘ
¥1.2B
¥2.3B
¥3.1B
NCAV/Share
¥105
¥194
¥267
BV/Share
¥109
¥195
¥268
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Operating CF
¥-918M
¥-984M
¥454M
Interest Paid
¥-1M
—
—
Interest Received
¥3M
¥0M
¥0M
Investing CF
¥-55M
¥-14M
¥-11M
CapEx
¥11M
¥14M
¥10M
Financing CF
¥1.5B
—
¥1.5B
Free Cash Flow
¥-929M
¥-998M
¥445M
Net Change in Cash
¥524M
¥-998M
¥1.9B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
ROE
-56.4%
-31.6%
11.7%
ROA
-37.5%
-29.9%
7.9%
EPS
¥-85.59
¥-72.94
¥25.42
BPS
¥109.00
¥194.60
¥267.55
FCF/Share
¥-80
¥-86
¥38
NCAV/Share
¥105
¥194
¥267
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 19
Date Activist Stake Event Flag Demands Source
2026-04-13
Hideyuki Okano
10.03%
-1.02%
change
Passive
—
2025-05-02
Hideyuki Okano
11.05%
change
Passive
—
2025-04-07
ITOCHU Technology Ventures, Inc.
5.13%
+3.11%
correction
Passive
—
2025-04-04
SBI Investment Co., Ltd.
15.1%
-1.98%
change
Passive
—
2025-04-03
SBI Investment Co., Ltd.
17.08%
-2.06%
change
Passive
—
2025-04-02
SBI Investment Co., Ltd.
19.14%
-1.54%
change
Passive
—
2025-03-31
ITOCHU Technology Ventures, Inc.
2.02%
-3.11%
change
Passive
—
2024-06-19
ITOCHU Technology Ventures, Inc.
5.13%
-1.06%
change
Passive
—
2023-11-28
SBI Investment Co., Ltd.
20.68%
-2.16%
change
Passive
—
2023-11-22
SBI Investment Co., Ltd.
22.84%
+1.16%
change
Passive
—
2023-11-06
Kagoshima Development Co.,Ltd.
5.55%
correction
Passive
—
2023-11-01
Kagoshima Development Co.,Ltd.
5.55%
initial_5pct
Passive
—
2023-10-30
SBI Investment Co., Ltd.
21.68%
+1.12%
change
Passive
—
2023-10-24
SBI Investment Co., Ltd.
20.56%
initial_5pct
Passive
—
2023-10-23
DCI Partners Co., Ltd.
9.89%
initial_5pct
Passive
—
2023-10-23
ITOCHU Technology Ventures, Inc.
6.19%
initial_5pct
Passive
—
2023-10-20
KOMEI FUKUSHIMA
21.07%
initial_5pct
Passive
—
2023-10-20
HIDEYUKI OKANO
11.09%
initial_5pct
Passive
—
2023-10-20
MASAYA NAKAMURA
11.09%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
福島 弘明
2,331,000
20.07%
2
SBI Ventures Two株式会社
1,726,500
14.87%
3
中村 雅也
1,177,000
10.13%
4
岡野 栄之
1,166,000
10.04%
5
大和日台バイオベンチャー2号投資事業有限責任組合
1,143,000
9.84%
6
かごしまバリューアップ投資事業有限責任組合
641,000
5.52%
7
アルフレッサホールディングス株式会社
315,700
2.71%
8
テクノロジーベンチャーズ5号投資事業有限責任組合
234,800
2.02%
9
モルガン・スタンレーMUFG証券株式会社
99,600
0.85%
10
吉田 勝則
80,000
0.68%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
76.7%
-10.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
福島 弘明
20.99%
20.99%
20.07%
-0.92%
SBI Ventures Two
14.87%
14.87%
14.87%
中村 雅也
11.04%
11.04%
10.13%
-0.91%
岡野 栄之
11.04%
11.04%
10.04%
-1.00%
大和日台バイオベンチャー2号投資事業有限責任組合
9.84%
9.84%
9.84%
かごしまバリューアップ投資事業有限責任組合
5.52%
5.52%
5.52%
アルフレッサホールディングス
2.72%
2.72%
2.71%
-0.01%
テクノロジーベンチャーズ5号投資事業有限責任組合
6.16%
4.62%
2.02%
-2.60%
Morgan Stanley
NEW ENTRY
—
—
—
0.85%
NEW
吉田 勝則
NEW ENTRY
—
—
—
0.68%
NEW
SBIベンチャー投資促進税制投資事業有限責任組合
last seen 2024
Exited Top 10
5.60%
5.60%
—
KII2号投資事業有限責任組合
last seen 2024
Exited Top 10
1.22%
1.22%
—
Concentration (HHI)
ⓘ
1111
1094
967
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved