4911
Shiseido Company, Limited
株式会社資生堂Shiseido Company, Limited produces and sells in Japan and internationally. It offers fragrances, skincare, and makeup products through retail channels. The company also engages in the restaurant and food businesses; and operates beauty salons. In addition, it operates and supports SABFA, a professional hair makeup training school. Further, the company manages childcare facilities. It serves its products under the BAUM, BENEFIQUE, Clé de Peau Beauté, Dr. Dennis Gross Skincare, Drunk Elephant, EFFECTIM, Gallinée, INOUI, IPSA, ISSEY MIYAKE PARFUMS, NARS, narciso rodriguez, Serge Lutens, SHISEIDO, THE GINZA, Tory Burch Beauty, ZADIG&VOLTAIRE, ANESSA, AQUA LABEL, AUPRES, d program, ELIXIR, HAKU, INTEGRATE, MAJOLICA MAJORCA, MAQuillAGE, PRIOR, REVITAL, URARA, INRYU, The Collagen, and Perfect Cover brands. The company sells its products through department, specialized cosmetic, drug, and general merchandise stores. Shiseido Company, Limited was founded in 1872 and is headquartered in Chuo, Japan.
Price
¥2,810
Market Cap
¥1.1T
Ent. Value
¥1.2T
Net Debt
−¥119.8B
Shares Out.
399.5M
P / E
—
EV / EBIT
—
P / Book
—
P / NCAV
N/M
Div. Yield
1.42%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥970.0B | ¥990.6B | ¥973.0B | ¥1,067.4B | ¥1,035.2B |
| Cost of Sales | ¥227.0B | ¥237.4B | ¥259.7B | ¥323.2B | ¥263.0B |
| Gross Profit | ¥743.0B | ¥753.2B | ¥713.4B | ¥744.2B | ¥772.2B |
| SG&A | ¥725.6B | ¥751.4B | ¥696.6B | ¥721.7B | ¥730.6B |
| Operating Income | ¥-28.8B | ¥7.6B | ¥28.1B | ¥46.6B | ¥41.6B |
| Non-Operating Income | ¥7.5B | ¥8.3B | ¥6.7B | ¥5.9B | ¥9.5B |
| Dividend Income | — | — | — | — | ¥273M |
| Interest Income | — | — | — | — | ¥1.2B |
| Non-Operating Expenses | ¥6.3B | ¥6.4B | ¥7.6B | ¥3.6B | ¥6.2B |
| Interest Expense | — | — | — | — | ¥1.9B |
| Ordinary Income | — | — | — | — | ¥44.8B |
| Pre-tax Income | ¥-27.7B | ¥-1.3B | ¥31.0B | ¥50.4B | ¥73.3B |
| Income Taxes | — | — | — | — | ¥28.3B |
| Current Tax | — | — | — | — | ¥61.9B |
| Deferred Tax | — | — | — | — | ¥-32.4B |
| Net Income (owners) | ¥-40.7B | ¥-10.8B | ¥21.7B | ¥34.2B | ¥42.4B |
| Minority Interest | ¥916M | ¥1.5B | ¥2.4B | ¥3.4B | ¥2.5B |
| Comprehensive Income | ¥-10.5B | ¥41.1B | ¥59.5B | ¥89.1B | ¥81.2B |
| EBITDA | ¥42.9B | ¥83.2B | ¥103.6B | ¥122.3B | ¥111.4B |
| Goodwill Amort. (J-GAAP) | — | — | — | — | ¥6.9B |
| EPS | ¥-101.83 | ¥-27.06 | ¥54.43 | ¥52.58 | ¥106.24 |
| Shares Outstanding | 399.5M | 399.4M | 399.7M | 399.5M | 399.5M |
| Shares Issued (total) | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M |
| Treasury Shares | 0.5M | 0.6M | 0.3M | 0.5M | 0.5M |