4919

Milbon Co., Ltd.

株式会社ミルボン
Consumer Defensive · Household & Personal Products
Milbon Co., Ltd. manufactures and sells cosmetic products in Japan and internationally. The company offers shampoo, hair treatment, hair tonic and cream, liquid and foam hairdressing products, set lotions, and hair spray products; hair coloring products, such as oxidative and acid hair dyes, and hair bleaches; and permanent wave products, including thioglycolic acid-based and cysteine-based permanent wave products, as well as hair straightening products. It also provides skincare and make-up cosmetics, as well as health food, beauty equipment, etc. The company offers its products under the MILBON, Elujuda, ORDEVE, and iMPREA brands. The company was incorporated in 1960 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,652
Market Cap
¥84.3B
Ent. Value
—
Net Cash est
—
Shares Out.
31.8M
P / E
25.0×
EV / EBIT
—
P / Book
1.72×
P / NCAV
4.14×
Div. Yield
3.32%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥52.9B ¥51.3B ¥47.8B ¥45.2B ¥41.6B
Cost of Sales ¥19.7B ¥18.7B ¥18.2B ¥15.7B ¥14.1B
Gross Profit ¥33.2B ¥32.6B ¥29.5B ¥29.5B ¥27.5B
SG&A ¥27.5B ¥25.8B ¥24.0B ¥22.0B ¥19.7B
Operating Income ¥5.7B ¥6.8B ¥5.5B ¥7.6B ¥7.8B
Non-Operating Income ¥136M ¥172M ¥186M ¥399M ¥229M
Dividend Income ¥11M ¥17M ¥17M ¥16M ¥32M
Interest Income ¥20M ¥24M ¥20M ¥21M ¥26M
Non-Operating Expenses ¥333M ¥43M ¥125M ¥122M ¥888M
Ordinary Income ¥5.5B ¥7.0B ¥5.6B ¥7.8B ¥7.2B
Pre-tax Income ¥4.9B ¥7.0B ¥5.4B ¥7.8B ¥7.1B
Income Taxes ¥1.5B ¥2.0B ¥1.4B ¥2.2B ¥2.0B
Current Tax ¥1.3B ¥1.9B ¥1.5B ¥2.4B ¥2.2B
Deferred Tax ¥165M ¥59M ¥-103M ¥-141M ¥-159M
Net Income (owners) ¥3.4B ¥5.0B ¥4.0B ¥5.6B ¥5.1B
Comprehensive Income ¥5.0B ¥5.7B ¥4.7B ¥6.3B ¥5.8B
EBITDA ¥8.0B ¥9.1B ¥7.8B ¥9.6B ¥9.6B
EPS ¥106.26 ¥154.12 ¥122.99 ¥171.49 ¥157.17
Shares Outstanding 31.8M 32.6M 32.5M 32.5M 32.5M
Shares Issued (total) 32.3M 33.1M 33.1M 33.1M 33.1M
Treasury Shares 0.5M 0.6M 0.6M 0.6M 0.6M