4975
JCU CORPORATION
株式会社JCU
Basic Materials · Specialty Chemicals
JCU Corporation engages in the produces and sells chemicals, machines, and equipment in Japan. The company offers surface treatment chemicals for the decoration and rustproofing of automobile parts, faucet parts, construction materials, etc.; and for use in the manufacturing processes of printed circuit boards (PCBs), electronic components and semiconductors, etc. It provides full automatic plating and processing machines; etching and washing devices for PCBs; and surface treatment equipment, as well as offers photovoltaic power generation equipment. The company was formerly known as Ebara-Udylite Co., Ltd. and changed its name to JCU Corporation in October 2012. JCU Corporation was founded in 1957 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥29.7B
¥28.4B
¥24.9B
¥27.1B
¥24.3B
Cost of Sales
¥9.1B
¥9.8B
¥9.7B
¥10.7B
¥8.5B
Gross Profit
¥20.6B
¥18.6B
¥15.2B
¥16.4B
¥15.7B
SG&A
¥8.5B
¥8.1B
¥7.1B
¥7.1B
¥6.7B
Operating Income
¥12.2B
¥10.5B
¥8.0B
¥9.3B
¥9.0B
Non-Operating Income
¥355M
¥481M
¥324M
¥600M
¥404M
Dividend Income
—
¥41M
¥35M
¥44M
¥34M
Interest Income
—
¥185M
¥194M
¥89M
¥57M
Non-Operating Expenses
—
¥74M
¥149M
¥517M
¥162M
Interest Expense
—
¥5M
¥6M
¥8M
¥8M
Ordinary Income
¥12.4B
¥10.9B
¥8.2B
¥9.4B
¥9.2B
Pre-tax Income
¥12.6B
¥11.0B
¥8.0B
¥9.5B
¥9.2B
Income Taxes
¥3.5B
¥3.5B
¥2.5B
¥3.5B
¥2.8B
Current Tax
—
¥3.8B
¥2.7B
¥2.9B
¥2.8B
Deferred Tax
—
¥-322M
¥-189M
¥600M
¥63M
Net Income (owners)
¥9.1B
¥7.5B
¥5.5B
¥6.0B
¥6.4B
Comprehensive Income
—
¥8.9B
¥7.1B
¥7.3B
¥8.3B
EBITDA
¥13.2B
¥11.4B
¥8.8B
¥10.0B
¥9.6B
EPS
¥365.74
¥297.71
¥216.95
¥232.62
¥243.82
Shares Outstanding
—
24.9M
25.3M
25.6M
25.9M
Shares Issued (total)
—
26.5M
26.9M
27.2M
27.5M
Treasury Shares
—
1.6M
1.6M
1.6M
1.6M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥62.7B
¥54.8B
¥49.6B
¥44.9B
¥40.9B
Current Assets
¥39.2B
¥40.2B
¥40.8B
¥36.6B
¥32.5B
Cash & Deposits
¥24.2B
¥26.0B
¥27.0B
¥24.2B
¥19.5B
Trade Receivables
—
¥8.3B
¥8.1B
¥5.6B
¥6.1B
Non-Current Assets
¥23.5B
¥14.6B
¥8.8B
¥8.3B
¥8.4B
PP&E
¥19.7B
¥11.8B
¥6.2B
¥6.1B
¥5.5B
Intangible Assets
—
¥135M
¥42M
¥47M
¥55M
Investment Securities
¥2.0B
¥1.4B
¥1.8B
¥1.4B
¥1.7B
Deferred Tax Assets
—
¥798M
¥416M
¥313M
¥788M
Total Liabilities
¥8.1B
¥7.0B
¥7.4B
¥7.0B
¥7.7B
Current Liabilities
¥7.6B
¥6.3B
¥6.7B
¥6.2B
¥6.7B
Accounts Payable
—
¥1.9B
¥2.1B
¥1.5B
¥1.8B
ST Debt
¥330M
¥392M
¥617M
¥754M
¥705M
Taxes Payable
—
¥2.1B
¥1.3B
¥1.5B
¥1.5B
Non-Current Liabilities
¥542M
¥680M
¥727M
¥875M
¥1.0B
Total LT Borrowings
—
¥30M
¥122M
¥288M
¥541M
Pension Obligations
—
¥147M
¥127M
¥105M
¥80M
Deferred Tax Liab.
—
¥161M
¥132M
¥137M
¥28M
Total Equity
¥54.6B
¥47.8B
¥42.3B
¥37.9B
¥33.2B
Capital Stock
—
¥1.3B
¥1.3B
¥1.3B
¥1.2B
Capital Surplus
—
¥1.2B
¥1.2B
¥1.2B
¥1.2B
Retained Earnings
¥50.1B
¥44.1B
¥39.7B
¥36.8B
¥33.3B
Treasury Stock
—
¥-5.0B
¥-4.8B
¥-4.7B
¥-4.6B
AOCI
—
¥6.2B
¥4.9B
¥3.3B
¥2.0B
Equity (owners)
¥47.2B
¥41.6B
¥37.4B
¥34.6B
¥31.2B
Total Interest-Bearing Debt ⓘ
¥330M
¥422M
¥738M
¥1.0B
¥1.2B
Net Cash ⓘ
¥23.9B
¥25.6B
¥26.3B
¥23.1B
¥18.3B
NCAV ⓘ
¥31.1B
¥33.2B
¥33.4B
¥29.6B
¥24.8B
NCAV/Share
—
¥1,332
¥1,320
¥1,155
¥956
BV/Share
—
¥1,669
¥1,476
¥1,349
¥1,202
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥9.0B
¥8.4B
¥6.0B
¥7.8B
¥5.1B
Interest Paid
—
¥-5M
¥-6M
¥-9M
¥-8M
Interest Received
—
¥266M
¥212M
¥113M
¥85M
D&A
¥1.0B
¥866M
¥727M
¥677M
¥620M
Investing CF
¥-8.3B
¥-5.2B
¥-782M
¥-325M
¥1.0B
CapEx
¥7.3B
¥6.5B
¥625M
¥1.0B
¥416M
Purchase Investments
—
¥-2M
¥-2M
¥-2M
¥-2M
Proceeds from Invest.
—
¥163M
—
—
¥30M
Financing CF
¥-3.6B
¥-3.7B
¥-3.1B
¥-2.9B
¥-2.9B
Dividends Paid
—
¥-1.8B
¥-1.7B
¥-1.6B
¥-1.4B
Share Buybacks
—
¥-1.5B
¥-1.0B
¥-1,000M
¥-1.5B
LT Debt Repaid
—
¥-167M
¥-251M
¥-337M
¥-419M
Free Cash Flow
¥1.7B
¥2.0B
¥5.4B
¥6.8B
¥4.7B
Net Change in Cash
—
¥226M
¥2.6B
¥5.2B
¥4.2B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
17.7%
16.7%
13.8%
16.9%
20.9%
ROA
15.4%
14.4%
11.7%
14.0%
15.6%
EPS
¥365.74
¥297.71
¥216.95
¥232.62
¥243.82
DPS
¥41.00
¥76.00
¥70.00
¥66.00
¥57.00
BPS
¥2,216.41
¥1,918.56
¥1,667.82
¥1,477.42
¥1,278.91
FCF/Share
—
¥79
¥213
¥266
¥180
NCAV/Share
—
¥1,332
¥1,320
¥1,155
¥956
Payout Ratio
11.2%
25.5%
32.3%
28.4%
23.4%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
3,393
13.61%
2
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部)
1,020
4.09%
3
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
948
3.80%
4
NIHON PARKERIZING CO., LTD.
日本パーカライジング株式会社
908
3.64%
5
EBARA JITSUGYO CO.,LTD.
荏原実業株式会社
800
3.21%
6
S·D·PA
株式会社S・D・PA
800
3.21%
7
Japan Chemical Industries Co., Ltd.
日本化学産業株式会社
744
2.98%
8
神谷理研株式会社
640
2.56%
9
栄電子工業株式会社
640
2.56%
10
TPR株式会社
634
2.54%
Domestic Nominees
17.4%
+1.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
4.1%
-0.5% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
20.7%
-0.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
13.21%
12.74%
13.61%
+0.87%
State Street
3.06%
4.57%
4.09%
-0.48%
Japan Custody Bank
日本カストディ銀行
3.97%
3.60%
3.80%
+0.20%
NIHON PARKERIZING CO., LTD.
日本パーカライジング
3.54%
3.58%
3.64%
+0.06%
S·D·PA
式会社S・D・PA
3.12%
3.15%
3.21%
+0.06%
EBARA JITSUGYO CO.,LTD.
荏原実業
3.12%
3.15%
3.21%
+0.06%
Japan Chemical Industries Co., Ltd.
日本化学産業
2.90%
2.93%
2.98%
+0.05%
神谷理研
2.49%
2.52%
2.56%
+0.04%
栄電子工業
—
2.52%
2.56%
+0.04%
TPR
NEW ENTRY
—
—
—
2.54%
NEW
JAPAN PURE CHEMICAL CO.,LTD.
日本高純度化学
last seen 2024
Exited Top 10
3.43%
3.47%
—
JP Morgan
last seen 2023
Exited Top 10
3.19%
—
—
Concentration (HHI)
ⓘ
268
262
279
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,041M
+7% since 2023
Holdings
5
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥1,041M total
FY2023
¥973M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Japan Chemical Industries Co., Ltd.
日本化学産業株式会社
464
300,000
319
300,000
M
NIHON PARKERIZING CO., LTD.
日本パーカライジング株式会社
436
368,000
365
368,000
M
FALTEC Co.,Ltd.
株式会社ファルテック
78
180,000
108
180,000
IBIDEN CO.,LTD.
イビデン株式会社
47
+4.8%
↑
11,772
59
11,236
ALPHA CO.,LTD.
株式会社アルファ
16
14,500
14
14,500
M
JAPAN PURE CHEMICAL CO.,LTD.
日本高純度化学株式会社
—
−100%
Exit
—
107
40,500
M
Portfolio total
1,041
973
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding