4979

OAT Agrio Co., Ltd.

ＯＡＴアグリオ株式会社
Chemicals
OAT Agrio Co., Ltd. researches, develops, manufactures, and sells agrochemicals and fertilizers in Japan and internationally. The company provides Cyflumetofen, a plant protection product; Kaligreen, a fungicide to control a range of fungal diseases in fruits, vegetables and flowers; and Flutianil, plant protection product against the fungal pathogens. It also offers Samppi/Kemppi fertilizer, which contains a biostim power composition; Atonik, a plant growth regulator and biostimulant; Potatol a product with components that promotes photosynthesis and maintains plant growth in various plant cultivation; and Misaki, which is designed for cut flowers. OAT Agrio Co., Ltd. was formerly known as Otsuka Chemical Co., Ltd. and changed its name to OAT Agrio Co., Ltd. in 2014. The company was founded in 1950 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,662
Market Cap
¥26.9B
Ent. Value
¥30.7B
Net Debt
−¥3.9B
Shares Out.
10.1M
P / E
11.6×
EV / EBIT
8.9×
P / Book
1.43×
P / NCAV
5.53×
Div. Yield
2.25%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥31.9B ¥29.8B ¥29.0B ¥27.0B ¥22.7B
Cost of Sales ¥16.6B ¥15.3B ¥15.0B ¥14.3B ¥12.0B
Gross Profit ¥15.4B ¥14.4B ¥13.9B ¥12.7B ¥10.7B
SG&A ¥11.9B ¥11.3B ¥10.2B ¥9.3B ¥8.7B
Operating Income ¥3.5B ¥3.1B ¥3.8B ¥3.3B ¥2.0B
Non-Operating Income ¥341M ¥320M ¥263M ¥237M ¥174M
Dividend Income ¥9M ¥7M ¥6M ¥5M ¥7M
Interest Income ¥30M ¥41M ¥40M ¥13M ¥11M
Non-Operating Expenses ¥208M ¥192M ¥230M ¥198M ¥186M
Interest Expense ¥171M ¥183M ¥207M ¥182M ¥171M
Ordinary Income ¥3.6B ¥3.2B ¥3.8B ¥3.4B ¥2.0B
Pre-tax Income ¥3.5B ¥3.2B ¥3.8B ¥3.4B ¥2.2B
Income Taxes ¥1.1B ¥990M ¥1.2B ¥1.0B ¥716M
Current Tax ¥1.3B ¥1.1B ¥1.3B ¥1.2B ¥838M
Deferred Tax ¥-258M ¥-151M ¥-52M ¥-184M ¥-122M
Net Income (owners) ¥2.3B ¥2.1B ¥2.5B ¥2.3B ¥1.4B
Minority Interest ¥131M ¥148M ¥73M ¥107M ¥89M
Comprehensive Income ¥4.1B ¥3.0B ¥4.0B ¥3.1B ¥2.0B
EBITDA ¥5.4B ¥5.0B ¥5.4B ¥4.8B ¥3.4B
Goodwill Amort. (J-GAAP) ¥763M ¥730M ¥682M ¥620M ¥591M
EPS ¥230.39 ¥201.86 ¥236.45 ¥214.12 ¥134.16
Shares Outstanding 10.1M 10.2M 10.3M 10.6M 5.3M
Shares Issued (total) 11.1M 11.1M 11.1M 11.1M 5.5M
Treasury Shares 1.0M 0.9M 0.8M 0.5M 0.3M