4985
Earth Corporation
アース製薬株式会社Earth Corporation engages in the manufacture, marketing, import, and export of pharmaceutical products, quasi-drugs, medical tools, and household products in Japan and internationally. It operates in two segments, Household Products Business, and Comprehensive Environmental Hygiene Business. It provides household insect control products; gardening supplies; daily necessities, such as mouthwash, denture-related products, toothpaste products, bath salts, deodorant air fresheners, etc.; pet products; epidemic prevention/agricultural, forestry, and livestock chemicals; and raw materials. The company also offers various insects and rodent control, cleaning, and cleaning services to hospitals, restaurants, and office buildings. It markets its products under the Earth Red, Earth No-mat, Earth Jet, Earth Mosquito Coil, Saratect, Gokiburi Hoi-Hoi, Goki Jet Pro, Black Cap, Earth Mushi Yoke Net EX, Mondahmin, Bath Roman, Onpo, Pirepara Earth, Sukki-ri!, Earth Garden, Polident, Aquafresh, and other brand names. Earth Corporation was founded in 1892 and is headquartered in Tokyo, Japan.
Price
¥4,700
Market Cap
¥102.7B
Ent. Value
¥87.1B
Net Cash
¥15.6B
Shares Out.
21.8M
P / E
19.6×
EV / EBIT
10.8×
P / Book
1.37×
P / NCAV
6.32×
Div. Yield
2.66%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥179.2B | ¥169.3B | ¥158.3B | ¥152.3B | ¥203.8B |
| Cost of Sales | ¥104.4B | ¥100.3B | ¥94.7B | ¥89.9B | ¥121.5B |
| Gross Profit | ¥74.7B | ¥69.0B | ¥63.6B | ¥62.5B | ¥82.3B |
| SG&A | ¥66.6B | ¥62.5B | ¥57.3B | ¥55.0B | ¥71.7B |
| Operating Income | ¥8.1B | ¥6.4B | ¥6.4B | ¥7.4B | ¥10.7B |
| Non-Operating Income | ¥1.1B | ¥1.0B | ¥818M | ¥747M | ¥759M |
| Dividend Income | ¥136M | ¥90M | ¥78M | ¥77M | ¥141M |
| Interest Income | ¥214M | ¥205M | ¥201M | ¥121M | ¥85M |
| Non-Operating Expenses | ¥254M | ¥105M | ¥396M | ¥47M | ¥65M |
| Interest Expense | ¥90M | ¥38M | ¥33M | ¥23M | ¥16M |
| Ordinary Income | ¥8.9B | ¥7.4B | ¥6.8B | ¥8.1B | ¥11.4B |
| Pre-tax Income | ¥8.1B | ¥5.9B | ¥6.6B | ¥8.1B | ¥11.0B |
| Income Taxes | ¥2.5B | ¥2.2B | ¥2.2B | ¥2.4B | ¥3.5B |
| Current Tax | ¥1.8B | ¥2.6B | ¥2.3B | ¥1.7B | ¥3.5B |
| Deferred Tax | ¥665M | ¥-419M | ¥-128M | ¥674M | ¥80M |
| Net Income (owners) | ¥5.2B | ¥3.5B | ¥4.1B | ¥5.3B | ¥7.1B |
| Minority Interest | ¥353M | ¥317M | ¥307M | ¥336M | ¥283M |
| Comprehensive Income | ¥8.9B | ¥7.2B | ¥6.5B | ¥6.5B | ¥7.6B |
| EBITDA | ¥12.8B | ¥11.0B | ¥10.6B | ¥11.7B | ¥16.0B |
| Goodwill Amort. (J-GAAP) | ¥176M | ¥146M | ¥119M | ¥429M | ¥1.8B |
| EPS | ¥240.00 | ¥158.26 | ¥185.57 | ¥240.47 | ¥323.76 |
| Shares Outstanding | 21.8M | 21.8M | 22.1M | 22.1M | 22.0M |
| Shares Issued (total) | 22.2M | 22.2M | 22.1M | 22.1M | 22.1M |
| Treasury Shares | 0.4M | 0.4M | 0.0M | 0.0M | 0.0M |