5032

�ｼ｡�ｼｮ�ｼｹ�ｼ｣�ｼｯ�ｼｬ�ｼｯ�ｼｲ譬ｪ蠑丈ｼ夂､ｾ

ＡＮＹＣＯＬＯＲ株式会社
Communication Services · Entertainment
ANYCOLOR Inc. operates as an entertainment company in Japan and internationally. It produces NIJISANJI, a VTuber/Virtual Liver project; Media Mix Project; and other VTuber projects. The company provides management services for the virtual livers; and creates live2D and 3D NIJISANJI models, as well as develops products for site creation, web and smartphone applications, in-company systems, etc. It offers content creation; event hosting; and promotion plans to corporations, governments, and other organizations. ANYCOLOR Inc. was incorporated in 2017 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,876
Market Cap
¥175.6B
Ent. Value
¥159.9B
Net Cash
¥15.8B
Shares Out.
61.1M
P / E
15.3×
EV / EBIT
9.8×
P / Book
7.99×
P / NCAV
9.52×
Div. Yield
2.26%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales ¥42.9B ¥32.0B ¥25.3B ¥14.2B
Cost of Sales ¥22.8B ¥16.8B ¥13.8B ¥8.2B
Gross Profit ¥20.1B ¥15.2B ¥11.6B ¥6.0B
SG&A ¥3.8B ¥2.8B ¥2.2B ¥1.8B
Operating Income ¥16.3B ¥12.4B ¥9.4B ¥4.2B
Non-Operating Income ¥38M ¥0M ¥60M ¥1M
Interest Income ¥6M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥104M ¥21M ¥22M ¥44M
Interest Expense ¥0M ¥2M ¥4M ¥5M
Ordinary Income ¥16.2B ¥12.3B ¥9.4B ¥4.1B
Pre-tax Income ¥16.2B ¥12.3B ¥9.4B ¥4.0B
Income Taxes ¥4.7B ¥3.6B ¥2.7B ¥1.2B
Current Tax ¥4.8B ¥3.7B ¥2.8B ¥1.2B
Deferred Tax ¥-86M ¥-36M ¥-85M ¥-2M
Net Income (owners) ¥11.5B ¥8.7B ¥6.7B ¥2.8B
EPS ¥188.57 ¥139.63 ¥221.57 ¥93.28
Shares Outstanding 61.1M 63.2M 30.9M 29.9M
Shares Issued (total) 61.1M 63.2M 30.9M 29.9M