5034

譬ェ蠑丈シ夂、セ�ス包ス趣ス��ス抵ス抵ス�

株式会社unerry
Communication Services · Internet Content & Information
unerry,Inc. operates real behavior data platforms in Japan. It offers Shopper Miel, a shopper analytics tool; Shopping congestion map, a tool that provides congestion tendency by day of the week and time zone near stores, such as supermarkets and drug stores; and Customized congestion map, a tool that automatically estimates store/event congestion. The company also provides Beacon Bank AD, a tool that optimizes advertising by identifying targets, timings, and locations that are likely to be visited and deliver real-time push and social media ads; Beacon Bank 1to1, a build integrated marketing platform; and Real behavior data visualization/analysis, a tool that provides AI analysis of accumulated monthly big data of approximately 84 billion people, and visualization and analysis. In addition, it offers advertising services. unerry,Inc. was incorporated in 2015 and is based in Tokyo, Japan.
← Companies
Price
¥2,022
Market Cap
¥7.6B
Ent. Value
Net Cash est
Shares Out.
3.8M
P / E
22.7×
EV / EBIT
P / Book
3.75×
P / NCAV
4.25×
Div. Yield
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales ¥3.7B ¥2.8B ¥2.1B ¥1.4B
Cost of Sales ¥2.3B ¥1.8B ¥1.4B ¥900M
Gross Profit ¥1.5B ¥1.1B ¥703M ¥546M
SG&A ¥1.2B ¥887M ¥668M ¥471M
Operating Income ¥312M ¥179M ¥35M ¥75M
Non-Operating Income ¥6M ¥6M ¥5M ¥1M
Dividend Income ¥2M
Interest Income ¥1M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥3M ¥50M ¥5M ¥5M
Interest Expense ¥0M ¥0M ¥0M
Ordinary Income ¥315M ¥135M ¥35M ¥72M
Pre-tax Income ¥315M ¥135M ¥35M ¥72M
Income Taxes ¥-17M ¥67M ¥26M ¥-72M
Current Tax ¥100M ¥39M ¥1M ¥0M
Deferred Tax ¥-117M ¥28M ¥25M ¥-72M
Net Income (owners) ¥332M ¥68M ¥9M ¥144M
EBITDA ¥312M ¥179M ¥35M ¥75M
EPS ¥89.15 ¥18.63 ¥2.69 ¥45.96
Shares Outstanding 3.8M 3.7M
Shares Issued (total) 3.8M 3.7M