5034
譬ェ蠑丈シ夂、セ�ス包ス趣ス��ス抵ス抵ス�
株式会社unerry
Communication Services · Internet Content & Information
unerry,Inc. operates real behavior data platforms in Japan. It offers Shopper Miel, a shopper analytics tool; Shopping congestion map, a tool that provides congestion tendency by day of the week and time zone near stores, such as supermarkets and drug stores; and Customized congestion map, a tool that automatically estimates store/event congestion. The company also provides Beacon Bank AD, a tool that optimizes advertising by identifying targets, timings, and locations that are likely to be visited and deliver real-time push and social media ads; Beacon Bank 1to1, a build integrated marketing platform; and Real behavior data visualization/analysis, a tool that provides AI analysis of accumulated monthly big data of approximately 84 billion people, and visualization and analysis. In addition, it offers advertising services. unerry,Inc. was incorporated in 2015 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥3.7B
¥2.8B
¥2.1B
¥1.4B
Cost of Sales
¥2.3B
¥1.8B
¥1.4B
¥900M
Gross Profit
¥1.5B
¥1.1B
¥703M
¥546M
SG&A
¥1.2B
¥887M
¥668M
¥471M
Operating Income
¥312M
¥179M
¥35M
¥75M
Non-Operating Income
¥6M
¥6M
¥5M
¥1M
Dividend Income
¥2M
—
—
—
Interest Income
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥3M
¥50M
¥5M
¥5M
Interest Expense
—
¥0M
¥0M
¥0M
Ordinary Income
¥315M
¥135M
¥35M
¥72M
Pre-tax Income
¥315M
¥135M
¥35M
¥72M
Income Taxes
¥-17M
¥67M
¥26M
¥-72M
Current Tax
¥100M
¥39M
¥1M
¥0M
Deferred Tax
¥-117M
¥28M
¥25M
¥-72M
Net Income (owners)
¥332M
¥68M
¥9M
¥144M
EBITDA
¥312M
¥179M
¥35M
¥75M
EPS
¥89.15
¥18.63
¥2.69
¥45.96
Shares Outstanding
3.8M
3.7M
—
—
Shares Issued (total)
3.8M
3.7M
—
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥2.6B
¥2.1B
¥1.5B
¥1.2B
Current Assets
¥2.4B
¥2.1B
¥1.4B
¥1.1B
Cash & Deposits
¥632M
¥1.7B
¥1.1B
¥901M
Non-Current Assets
¥225M
¥30M
¥95M
¥75M
Intangible Assets
¥9M
¥0M
¥0M
¥0M
Investment Securities
¥50M
—
—
—
Deferred Tax Assets
¥135M
¥19M
¥46M
¥72M
Total Liabilities
¥599M
¥474M
¥413M
¥383M
Current Liabilities
¥599M
¥474M
¥413M
¥278M
ST Debt
—
—
¥105M
¥20M
Taxes Payable
¥80M
¥39M
¥1M
¥0M
Non-Current Liabilities
—
—
—
¥105M
Total LT Borrowings
—
—
—
¥105M
Total Equity
¥2.0B
¥1.6B
¥1.1B
¥821M
Capital Stock
¥42M
¥15M
¥18M
¥100M
Capital Surplus
¥1.4B
¥1.4B
¥925M
¥588M
Retained Earnings
¥553M
¥221M
¥153M
¥144M
Treasury Stock
¥-2M
¥-2M
¥-2M
¥-14M
Equity (owners)
¥2.0B
¥1.6B
¥1.1B
¥818M
Total Interest-Bearing Debt ⓘ
—
—
¥105M
¥125M
Net Cash ⓘ
¥632M
¥1.7B
¥1.0B
¥776M
NCAV ⓘ
¥1.8B
¥1.6B
¥1.0B
¥745M
NCAV/Share
¥476
¥427
—
—
BV/Share
¥535
¥435
—
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥230M
¥180M
¥28M
¥69M
Interest Paid
—
¥-0M
¥-0M
¥-0M
Interest Received
¥3M
—
—
—
D&A
¥0M
¥0M
¥0M
¥0M
Investing CF
¥-60M
¥-6M
¥-42M
¥30M
Purchase Investments
¥-50M
—
—
—
Financing CF
¥3M
¥357M
¥239M
¥1M
Share Buybacks
—
¥-0M
¥-0M
—
LT Debt Repaid
—
¥-105M
¥-20M
¥-15M
Free Cash Flow
¥230M
¥180M
¥28M
¥69M
Net Change in Cash
¥173M
¥532M
¥227M
¥100M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
18.2%
5.0%
1.0%
19.5%
ROA
14.1%
3.8%
0.7%
11.9%
EPS
¥89.15
¥18.63
¥2.69
¥45.96
BPS
¥539.64
¥438.88
¥310.53
¥249.73
FCF/Share
¥61
¥48
—
—
NCAV/Share
¥476
¥427
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 11
Date Activist Stake Event Flag Demands Source
2026-05-12
Asset Management One Co., Ltd.
7.12%
-2.22%
change
Passive
—
2026-01-30
Hidetoshi Uchiyama
42.24%
-1.34%
change
Passive
—
2025-11-10
Asset Management One Co., Ltd.
9.34%
+1.78%
change
Passive
—
2025-09-05
Asset Management One Co., Ltd.
7.56%
+1.31%
change
Passive
—
2025-02-07
Asset Management One Co., Ltd.
6.25%
-1.01%
change
Passive
—
2024-09-06
Asset Management One Co., Ltd.
7.26%
+0.85%
change
Passive
—
2023-12-22
Asset Management One Co., Ltd.
6.41%
-1.5%
change
Passive
—
2023-12-05
Hidetoshi Uchiyama
43.58%
change
Passive
—
2023-09-06
Mitsubishi Corporation
10.76%
change
Passive
—
2023-07-07
Asset Management One Co., Ltd.
7.91%
+1.27%
change
Passive
—
2023-06-07
Asset Management One Co., Ltd.
6.64%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
内山 英俊
1,063,810
28.50%
2
株式会社UC AIR
528,000
14.10%
3
三菱商事株式会社
303,200
8.10%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
209,600
5.60%
5
鈴木 茂二郎
164,800
4.40%
6
清板 大亮
111,800
3.00%
7
三菱食品株式会社
90,000
2.40%
8
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
88,100
2.40%
9
株式会社電通グループ
80,000
2.10%
10
株式会社SBI証券
73,303
2.00%
Domestic Nominees
8.0%
+1.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
64.6%
-1.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
内山 英俊
34.50%
29.40%
28.50%
-0.90%
式会社UC AIR
15.00%
14.20%
14.10%
-0.10%
三菱商事
8.60%
8.20%
8.10%
-0.10%
日本カストディ銀行
5.20%
3.40%
5.60%
+2.20%
鈴木 茂二郎
4.70%
4.40%
4.40%
清板 大亮
NEW ENTRY
—
—
—
3.00%
NEW
日本マスタートラスト信託銀行
3.10%
3.50%
2.40%
-1.10%
三菱食品
—
2.40%
2.40%
式会社電通グループ
2.30%
2.20%
2.10%
-0.10%
式会社SBI証券
—
2.10%
2.00%
-0.10%
式会社NTTデータ
last seen 2024
Exited Top 10
—
2.70%
—
式会社エヌ・ティ・ティ・データ
last seen 2023
Exited Top 10
2.80%
—
—
PERSHINGSECURITIES LTD CLIENT SAFE CUSTODY ASSET ACCOUNT
last seen 2023
Exited Top 10
2.10%
—
—
セントラル短資
last seen 2023
Exited Top 10
0.90%
—
—
Concentration (HHI)
ⓘ
1566
1199
1156
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved