5036
Japan Business Systems, Inc.
日本ビジネスシステムズ株式会社
Information & Communication
Japan Business Systems, Inc. provides cloud integration and related services. The company operates through three segments: Cloud Integration, Cloud Service, and License & Products. It develops, implements, establishes, and monitors cloud migration plans; implements Microsoft Cloud services; and offers maintenance, operation, and support services to enhance cloud utilization, focusing on Microsoft Cloud. The company also engages in the provision of cloud solutions, licenses, equipment for on-premise infrastructure, and private cloud services; and resale of related equipment. In addition, it offers Microsoft 365; Microsoft power platform; security; cloud manufacture solutions; hybrid meetings; global business support services; and Microsoft dynamics 365. Japan Business Systems, Inc. was incorporated in 1990 and is headquartered in Minato, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥172.6B
¥140.9B
¥112.8B
¥86.3B
Cost of Sales
¥154.7B
¥126.3B
¥99.7B
¥75.4B
Gross Profit
¥17.9B
¥14.6B
¥13.1B
¥10.9B
SG&A
¥10.3B
¥10.0B
¥8.9B
¥6.8B
Operating Income
¥7.6B
¥4.6B
¥4.2B
¥4.1B
Non-Operating Income
¥149M
¥202M
¥351M
¥361M
Non-Operating Expenses
¥371M
¥208M
¥194M
¥161M
Interest Expense
¥174M
¥84M
¥46M
¥37M
Ordinary Income
¥7.4B
¥4.6B
¥4.3B
¥4.3B
Pre-tax Income
¥7.4B
¥2.9B
¥4.3B
¥4.1B
Income Taxes
¥1.7B
¥1.3B
¥967M
¥1.5B
Current Tax
¥2.0B
¥1.9B
¥1.0B
¥1.7B
Deferred Tax
¥-265M
¥-525M
¥-63M
¥-216M
Net Income (owners)
¥5.6B
¥1.5B
¥3.4B
¥2.6B
Comprehensive Income
¥5.7B
¥1.5B
¥3.5B
—
EBITDA
¥8.7B
¥5.6B
¥5.0B
¥4.6B
Goodwill Amort. (J-GAAP)
—
¥114M
¥233M
¥15M
EPS
¥123.47
¥33.23
¥73.96
¥131.98
Shares Outstanding
47.8M
45.6M
45.6M
24.2M
Shares Issued (total)
48.4M
48.4M
48.4M
24.2M
Treasury Shares
0.6M
2.8M
2.8M
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥74.5B
¥60.9B
¥49.6B
¥38.8B
Current Assets
¥39.3B
¥30.4B
¥25.8B
¥21.8B
Cash & Deposits
¥2.9B
¥3.4B
¥5.3B
¥7.6B
Trade Receivables
¥23.5B
¥15.6B
¥13.9B
¥10.1B
Inventories
¥586M
¥1.7B
¥1.0B
¥687M
Non-Current Assets
¥35.1B
¥30.5B
¥23.8B
¥17.0B
PP&E
¥28.1B
¥24.2B
¥16.2B
¥11.8B
Goodwill
—
—
¥1.8B
¥3M
Intangible Assets
¥260M
¥304M
¥2.3B
¥490M
Investment Securities
¥1.8B
¥1.4B
¥1.4B
¥927M
Deferred Tax Assets
¥1.4B
¥1.2B
¥675M
¥692M
Total Liabilities
¥47.2B
¥38.2B
¥27.4B
¥19.1B
Current Liabilities
¥32.1B
¥22.5B
¥17.2B
¥13.4B
ST Debt
¥11.1B
¥6.0B
¥3.0B
¥958M
Taxes Payable
¥1.3B
¥1.6B
¥333M
¥1.5B
Non-Current Liabilities
¥15.2B
¥15.7B
¥10.2B
¥5.7B
Total LT Borrowings
¥12.6B
¥13.4B
¥9.3B
¥5.2B
Total Equity
¥27.2B
¥22.7B
¥22.2B
¥19.7B
Capital Stock
¥539M
¥539M
¥539M
¥539M
Capital Surplus
¥11.9B
¥8.7B
¥8.6B
¥8.5B
Retained Earnings
¥17.9B
¥13.6B
¥13.1B
¥10.9B
Treasury Stock
¥-3.5B
¥-296M
¥-298M
¥-373M
AOCI
¥318M
¥238M
¥241M
¥71M
Equity (owners)
¥26.8B
¥22.5B
¥22.0B
¥19.6B
Minority Interests
¥107M
—
—
—
Total Interest-Bearing Debt ⓘ
¥23.7B
¥19.4B
¥12.3B
¥6.2B
Net Cash ⓘ
¥-20.7B
¥-16.0B
¥-7.0B
¥1.4B
NCAV ⓘ
¥-7.9B
¥-7.8B
¥-1.6B
¥2.7B
NCAV/Share
¥-165
¥-171
¥-34
¥113
BV/Share
¥561
¥493
¥482
¥812
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥1.1B
¥-320M
¥-206M
¥3.5B
Taxes Paid
¥-2.3B
¥-693M
¥-2.2B
—
Interest Paid
¥-176M
¥-87M
¥-47M
¥-37M
Interest Received
¥36M
¥45M
¥40M
¥18M
D&A
¥1.2B
¥923M
¥556M
¥489M
Goodwill Amort.
—
¥114M
¥233M
¥15M
Investing CF
¥-4.7B
¥-7.7B
¥-7.0B
¥-4.0B
Purchase Investments
¥-349M
¥-188M
¥-354M
¥-126M
Proceeds from Invest.
¥115M
¥168M
¥152M
¥102M
Financing CF
¥3.1B
¥6.1B
¥5.0B
¥4.0B
Dividends Paid
¥-1.4B
¥-1.0B
¥-1.4B
¥-392M
LT Debt Repaid
¥-2.7B
¥-1.7B
¥-1.1B
¥-908M
Free Cash Flow
¥1.1B
¥-320M
¥-206M
¥3.5B
Net Change in Cash
¥-427M
¥-2.0B
¥-2.2B
¥3.6B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
22.6%
6.7%
16.0%
16.0%
ROA
8.3%
2.7%
7.6%
6.8%
EPS
¥123.47
¥33.23
¥73.96
¥131.98
DPS
¥40.00
¥25.00
¥30.00
¥40.00
BPS
¥597.52
¥498.68
¥487.61
¥878.76
FCF/Share
¥24
¥-7
¥-5
¥144
NCAV/Share
¥-165
¥-171
¥-34
¥113
Payout Ratio
32.4%
75.2%
40.6%
30.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 10
Date Activist Stake Event Flag Demands Source
2026-05-20
Mitsubishi Research Institute, Inc.
15.04%
change
Passive
—
2025-09-02
Makita Yukihiro
43.36%
change
Passive
—
2025-08-29
Mitsubishi Research Institute,Inc.
15.04%
-3.52%
change
Passive
—
2025-06-03
Mitsubishi Research Institute,Inc.
18.56%
change
Passive
—
2024-04-03
Makita Yukihiro
43.36%
change
Passive
—
2023-09-29
Makita Yukihiro
43.36%
change
Passive
—
2023-07-18
Makita Yukihiro
43.36%
correction
Passive
—
2023-07-18
Makita Yukihiro
43.36%
correction
Passive
—
2023-07-18
Makita Yukihiro
43.36%
change
Passive
—
2023-07-18
Makita Yukihiro
43.36%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
株式会社ロマネ
19,460,000
40.71%
2
株式会社三菱総合研究所
7,011,200
14.67%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(株式付与ESOP信託口)
2,200,000
4.60%
4
日本ビジネスシステムズ社員持株会
2,088,900
4.37%
5
牧田 幸弘
1,020,000
2.13%
6
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人 株式会社三菱UFJ銀行)
853,216
1.79%
7
有限会社セブンレイヤーズ
684,500
1.43%
8
BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE (常任代理人 株式会社三菱UFJ銀行)
327,239
0.68%
9
森屋 正樹
300,080
0.63%
10
野村證券株式会社
292,187
0.61%
Domestic Nominees
4.6%
+4.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
67.0%
-11.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社ロマネ
42.70%
42.68%
40.71%
-1.97%
式会社三菱総合研究所
15.38%
15.38%
14.67%
-0.71%
日本マスタートラスト信託銀行
NEW ENTRY
—
—
—
4.60%
NEW
日本ビジネスシステムズ社員持株会
5.34%
5.42%
4.37%
-1.05%
牧田 幸弘
3.16%
3.16%
2.13%
-1.03%
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
NEW ENTRY
—
—
—
1.79%
NEW
限会社セブンレイヤーズ
1.49%
1.50%
1.43%
-0.07%
BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE
NEW ENTRY
—
—
—
0.68%
NEW
森屋 正樹
NEW ENTRY
—
—
—
0.63%
NEW
野村證券
NEW ENTRY
—
—
—
0.61%
NEW
三菱総研DCS
last seen 2024
Exited Top 10
4.31%
4.31%
—
GLOBAL ESG STRATEGY
last seen 2024
Exited Top 10
—
2.19%
—
第一リアルター
last seen 2024
Exited Top 10
3.78%
1.69%
—
牧田 和也
last seen 2024
Exited Top 10
1.40%
1.40%
—
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
last seen 2024
Exited Top 10
—
0.80%
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
last seen 2023
Exited Top 10
0.82%
—
—
篠原 まゆみ
last seen 2023
Exited Top 10
0.75%
—
—
Concentration (HHI)
ⓘ
2137
2129
1924
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥161M
+3% since 2023
Holdings
1
Trend
Stable
vs 2023
Held Company
FY2025
¥161M total
FY2023
¥157M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Prodelight Co.,Ltd.
㈱プロディライト
161
100,000
157
100,000
Portfolio total
161
157
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding