5078

CEL Corporation

株式会社セレコーポレーション
Real Estate · Real Estate Services
CEL Corporation provides consulting services on land utilization. The company also engages in the business related to design and construction, civil engineering works; property management, building leasing, and management and operations; real estate sales, leasing, exchange and its agency, and mediation; and building renovation and maintenance. In addition, it is involved in the business related to manufacturing and processing of steel components and materials, operates non-life insurance agency business and life insurance solicitation business; and provision of apartment management services. CEL Corporation was incorporated in 1993 and is headquartered in Tokyo, Japan.
← Companies
Price
¥4,840
Market Cap
¥16.8B
Ent. Value
—
Net Cash est
—
Shares Out.
3.5M
P / E
14.3×
EV / EBIT
—
P / Book
0.78×
P / NCAV
0.92×
Div. Yield
2.79%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥20.2B ¥23.9B ¥23.1B ¥21.4B ¥18.4B
Cost of Sales ¥15.8B ¥19.2B ¥19.1B ¥18.0B ¥15.4B
Gross Profit ¥4.4B ¥4.7B ¥4.0B ¥3.4B ¥3.0B
SG&A ¥2.7B ¥2.7B ¥2.3B ¥2.2B ¥2.1B
Operating Income ¥1.7B ¥2.0B ¥1.6B ¥1.2B ¥911M
Non-Operating Income ¥12M ¥28M ¥24M ¥27M ¥261M
Dividend Income ¥1M ¥2M ¥2M ¥1M ¥1M
Interest Income ¥4M ¥1M ¥0M ¥0M ¥7M
Non-Operating Expenses ¥1M ¥6M ¥3M ¥5M ¥192M
Interest Expense ¥1M ¥1M ¥2M ¥1M ¥20M
Ordinary Income ¥1.7B ¥2.0B ¥1.7B ¥1.3B ¥980M
Pre-tax Income ¥1.5B ¥2.1B ¥1.7B ¥1.3B ¥17.6B
Income Taxes ¥388M ¥647M ¥549M ¥401M ¥6.9B
Current Tax ¥335M ¥735M ¥715M ¥50M ¥7.1B
Deferred Tax ¥53M ¥-88M ¥-166M ¥352M ¥-203M
Net Income (owners) ¥1.1B ¥1.4B ¥1.1B ¥853M ¥10.7B
Comprehensive Income ¥1.2B ¥1.4B ¥1.1B ¥859M ¥10.6B
EBITDA ¥1.9B ¥2.2B ¥1.8B ¥1.4B ¥1.3B
EPS ¥338.75 ¥417.62 ¥322.54 ¥247.64 ¥3,307.36
Shares Outstanding 3.5M 3.5M 3.5M 3.5M 3.2M
Shares Issued (total) 3.5M 3.5M 3.5M 3.5M 3.5M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.2M