5208

Arisawa Manufacturing Co., Ltd.

株式会社有沢製作所
Chemicals
Arisawa Mfg. Co., Ltd. manufactures and sells electronic, display, electrical insulating, display, and industrial structural materials in Japan, China, and internationally. The company offers flexible printed circuit materials, including PI, photosensitive, and other materials; copper-clad laminates; interlayer adhesive sheets; and PI composite and protection films. It also provides optical materials, such as projection screens, UV nanoimprinting products, optical retardation elements, 3D products, and film and glass lamination services. In addition, the company offers fabric products comprising glass cloth and tapes, carbon cloth, and braided and other fabric products; general coating products, which include pre-pregs, glass cloth silicon rubber tapes, semi-conductive tapes, adhesive tapes, composite adhesive tapes, and resin impregnated glass-cloth tapes; and glass and carbon fiber fillament winding moldings, pultrusion products, compression molding products, and cryogenic cooling vessels. Arisawa Mfg. Co., Ltd. was founded in 1909 and is headquartered in Joetsu, Japan.
← Companies
Price
¥2,308
Market Cap
¥76.9B
Ent. Value
¥76.6B
Net Cash
¥282M
Shares Out.
33.3M
P / E
15.3×
EV / EBIT
13.2×
P / Book
1.49×
P / NCAV
3.25×
Div. Yield
1.91%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥56.5B ¥49.8B ¥42.1B ¥42.7B ¥43.1B
Cost of Sales ¥43.1B ¥38.2B ¥34.8B ¥34.9B ¥34.4B
Gross Profit ¥13.4B ¥11.6B ¥7.4B ¥7.8B ¥8.7B
SG&A ¥7.6B ¥6.7B ¥5.9B ¥5.6B ¥5.3B
Operating Income ¥5.8B ¥4.9B ¥1.5B ¥2.2B ¥3.3B
Non-Operating Income ¥617M ¥614M ¥366M ¥721M ¥1.2B
Dividend Income ¥26M ¥32M ¥59M ¥74M
Interest Income ¥89M ¥117M ¥142M ¥187M
Non-Operating Expenses ¥239M ¥362M ¥232M ¥274M
Interest Expense ¥191M ¥202M ¥155M ¥121M
Ordinary Income ¥6.2B ¥5.3B ¥1.5B ¥2.7B ¥4.2B
Pre-tax Income ¥6.6B ¥5.3B ¥2.1B ¥3.9B ¥5.0B
Income Taxes ¥1.6B ¥1.3B ¥433M ¥1.0B ¥961M
Current Tax ¥1.0B ¥607M ¥1.1B ¥1.2B
Deferred Tax ¥279M ¥-174M ¥-55M ¥-195M
Net Income (owners) ¥5.0B ¥4.0B ¥1.6B ¥2.9B ¥3.9B
Minority Interest ¥2M ¥93M
Comprehensive Income ¥5.0B ¥2.8B ¥2.6B ¥4.5B
EBITDA ¥8.3B ¥7.0B ¥3.7B ¥4.5B ¥5.5B
EPS ¥150.57 ¥119.49 ¥49.51 ¥86.46 ¥117.40
Shares Outstanding 33.3M 33.2M 33.2M 33.4M
Shares Issued (total) 33.6M 33.6M 33.5M 33.6M
Treasury Shares 0.3M 0.3M 0.4M 0.2M