5208
Arisawa Manufacturing Co., Ltd.
株式会社有沢製作所Arisawa Mfg. Co., Ltd. manufactures and sells electronic, display, electrical insulating, display, and industrial structural materials in Japan, China, and internationally. The company offers flexible printed circuit materials, including PI, photosensitive, and other materials; copper-clad laminates; interlayer adhesive sheets; and PI composite and protection films. It also provides optical materials, such as projection screens, UV nanoimprinting products, optical retardation elements, 3D products, and film and glass lamination services. In addition, the company offers fabric products comprising glass cloth and tapes, carbon cloth, and braided and other fabric products; general coating products, which include pre-pregs, glass cloth silicon rubber tapes, semi-conductive tapes, adhesive tapes, composite adhesive tapes, and resin impregnated glass-cloth tapes; and glass and carbon fiber fillament winding moldings, pultrusion products, compression molding products, and cryogenic cooling vessels. Arisawa Mfg. Co., Ltd. was founded in 1909 and is headquartered in Joetsu, Japan.
Price
¥2,308
Market Cap
¥76.9B
Ent. Value
¥76.6B
Net Cash
¥282M
Shares Out.
33.3M
P / E
15.3×
EV / EBIT
13.2×
P / Book
1.49×
P / NCAV
3.25×
Div. Yield
1.91%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥56.5B | ¥49.8B | ¥42.1B | ¥42.7B | ¥43.1B |
| Cost of Sales | ¥43.1B | ¥38.2B | ¥34.8B | ¥34.9B | ¥34.4B |
| Gross Profit | ¥13.4B | ¥11.6B | ¥7.4B | ¥7.8B | ¥8.7B |
| SG&A | ¥7.6B | ¥6.7B | ¥5.9B | ¥5.6B | ¥5.3B |
| Operating Income | ¥5.8B | ¥4.9B | ¥1.5B | ¥2.2B | ¥3.3B |
| Non-Operating Income | ¥617M | ¥614M | ¥366M | ¥721M | ¥1.2B |
| Dividend Income | — | ¥26M | ¥32M | ¥59M | ¥74M |
| Interest Income | — | ¥89M | ¥117M | ¥142M | ¥187M |
| Non-Operating Expenses | — | ¥239M | ¥362M | ¥232M | ¥274M |
| Interest Expense | — | ¥191M | ¥202M | ¥155M | ¥121M |
| Ordinary Income | ¥6.2B | ¥5.3B | ¥1.5B | ¥2.7B | ¥4.2B |
| Pre-tax Income | ¥6.6B | ¥5.3B | ¥2.1B | ¥3.9B | ¥5.0B |
| Income Taxes | ¥1.6B | ¥1.3B | ¥433M | ¥1.0B | ¥961M |
| Current Tax | — | ¥1.0B | ¥607M | ¥1.1B | ¥1.2B |
| Deferred Tax | — | ¥279M | ¥-174M | ¥-55M | ¥-195M |
| Net Income (owners) | ¥5.0B | ¥4.0B | ¥1.6B | ¥2.9B | ¥3.9B |
| Minority Interest | — | — | — | ¥2M | ¥93M |
| Comprehensive Income | — | ¥5.0B | ¥2.8B | ¥2.6B | ¥4.5B |
| EBITDA | ¥8.3B | ¥7.0B | ¥3.7B | ¥4.5B | ¥5.5B |
| EPS | ¥150.57 | ¥119.49 | ¥49.51 | ¥86.46 | ¥117.40 |
| Shares Outstanding | — | 33.3M | 33.2M | 33.2M | 33.4M |
| Shares Issued (total) | — | 33.6M | 33.6M | 33.5M | 33.6M |
| Treasury Shares | — | 0.3M | 0.3M | 0.4M | 0.2M |