5246

ELEMENTS, Inc.

株式会社ELEMENTS
Information & Communication
ELEMENTS, Inc., together with its subsidiaries, provides data-based personal authentication and optimization solutions as backend-as-a-service to service providers across various industries in Japan. The company offers LIQUID eKYC and Polarise eKYC, an online identity verification service; LIQUID Auth, an authentication service; PASS, a digital identity wallet; GPASS, a digital ID wallet for foreigners; office diagnostic report, which is a digital transformation service for office relocation and renovation; MyPlace for Home, a smart home/smart city platform; my IDEAL, a size matching service; Coordware, a personalized marketing for E-Commerce using generative AI; ELEMENTS cloud, a GPU cloud for AI development; and AiQ PERMISSION, an AI automatic refueling permit monitoring system. It also engages in the research and development of image recognition engines and data analysis platforms; offers optimization service for office living environment and biometric authentication service; and engages in construction of cloud environment construction and data center operation business, as well as engages in healthcare, web advertising, and medical supply business. ELEMENTS, Inc. was incorporated in 2013 and is headquartered in Chuo, Japan.
← Companies
Price
¥619
Market Cap
¥16.8B
Ent. Value
¥16.2B
Net Cash
¥548M
Shares Out.
27.1M
P / E
EV / EBIT
P / Book
5.24×
P / NCAV
19.96×
Div. Yield
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales ¥3.9B ¥2.5B ¥1.9B ¥1.7B
Cost of Sales ¥877M ¥362M ¥441M ¥563M
Gross Profit ¥3.0B ¥2.2B ¥1.5B ¥1.1B
SG&A ¥3.2B ¥2.1B ¥1.8B ¥1.7B
Operating Income ¥-215M ¥58M ¥-297M ¥-580M
Non-Operating Income ¥4M ¥1M ¥11M ¥21M
Interest Income ¥4M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥90M ¥86M ¥69M ¥42M
Interest Expense ¥42M ¥26M ¥14M ¥11M
Ordinary Income ¥-301M ¥-27M ¥-355M ¥-601M
Pre-tax Income ¥-1.0B ¥-27M ¥-369M ¥-672M
Income Taxes ¥-168M ¥56M ¥4M ¥2M
Current Tax ¥28M ¥68M ¥2M ¥2M
Deferred Tax ¥-197M ¥-12M ¥2M
Net Income (owners) ¥-701M ¥-133M ¥-339M ¥-562M
Minority Interest ¥-145M ¥50M ¥-34M ¥-112M
Comprehensive Income ¥-845M ¥-83M ¥-373M ¥-674M
EBITDA ¥147M ¥262M ¥-284M ¥-572M
Goodwill Amort. (J-GAAP) ¥90M ¥54M
EPS ¥-28.14 ¥-5.66 ¥-16.07 ¥-39.47
Shares Outstanding 27.1M 24.5M 22.0M 20.0M
Shares Issued (total) 27.1M 24.5M 22.0M 20.0M