5253

繧ォ繝舌�シ譬ェ蠑丈シ夂、セ

カバー株式会社
Information & Communication
COVER Corporation distribute videos and music through VTubers distribution platform in Japan. It also develops characters and anime-look avatars; plans and produces events; and offers video content, such as live streams, music videos, and animations through video distribution, as well as membership subscriptions, advertising, and promotions services. In addition, the company is involved in the electronic commerce, VTuber production, and media mix businesses; and development of Metaverse Holoearth, focusing on sandbox games that allow users to act freely in a virtual space. COVER Corporation was incorporated in 2016 and is based in Tokyo, Japan.
← Companies
Price
¥1,600
Market Cap
¥105.0B
Ent. Value
Net Cash est
Shares Out.
65.7M
P / E
18.0×
EV / EBIT
P / Book
6.20×
P / NCAV
15.54×
Div. Yield
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales ¥43.4B ¥30.2B ¥20.5B
Cost of Sales ¥21.6B ¥16.2B ¥11.1B
Gross Profit ¥21.8B ¥14.0B ¥9.4B
SG&A ¥13.8B ¥8.5B ¥6.0B
Operating Income ¥8.0B ¥5.5B ¥3.4B
Non-Operating Income ¥75M ¥116M ¥2M
Interest Income ¥4M ¥0M ¥0M
Non-Operating Expenses ¥114M ¥30M ¥34M
Ordinary Income ¥8.0B ¥5.6B ¥3.4B
Pre-tax Income ¥7.4B ¥5.7B ¥3.4B
Income Taxes ¥1.9B ¥1.6B ¥845M
Current Tax ¥2.3B ¥1.6B ¥969M
Deferred Tax ¥-372M ¥9M ¥-125M
Net Income (owners) ¥5.6B ¥4.1B ¥2.5B
EBITDA ¥9.0B ¥6.0B ¥3.5B
EPS ¥88.70 ¥67.69 ¥42.04
Shares Outstanding 65.7M 61.1M 61.1M
Shares Issued (total) 65.7M 61.1M 61.1M