5255
Monstarlab Inc.
株式会社モンスターラボ
Information & Communication
Monstarlab Inc., together with its subsidiaries, engages in the information technology business in the Asia Pacific, Europe, the Middle East, Africa, and the Americas. It operates in two segments, Digital Consulting Business and Others. The company offers application and system, website, and e-commerce platform development, as well as AI and XR feature integration, API development and integration, and customer data platform implementation; and data warehouse, data integration infrastructure, and cloud application and infrastructure development, as well as legacy system modernization, digital twin implementation, and customer relationship management implementation. It also provides user research and strategic planning, ideation, service concept and customer journey design, prototyping, and implementation support and performance evaluation; visual identity, communication, and visual design, as well as brand concept development; and user interface and information architecture design, expert usability review, UX writing, and building a design system. In addition, the company offers idea generation support, strategic business planning, global and local market opportunity analysis, technology sourcing, and PoC/MVP development support; and digital transformation planning and support, digital infrastructure optimization, AI-driven and smart process transformation implementation, data-driven management promotion, and exploration of emerging markets and customer segments. Further, it is involved in offshore development, agile development implementation, maintenance and operations outsourcing, and provision of experts; and talent development program, skill transfer support, business process optimization, and implementation of workflow automation tools. The company was formerly known as Monstarlab Holdings Inc. and changed its name to Monstarlab Inc. in March 2025. Monstarlab Inc. was incorporated in 2006 and is headquartered in Shibuya, Japan.
Price
¥98
Market Cap
¥9.6B
Ent. Value
¥11.6B
Net Debt
−¥2.0B
Shares Out.
97.7M
P / E
—
EV / EBIT
—
P / Book
—
P / NCAV
N/M
Div. Yield
—
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥7.8B | ¥10.0B | ¥13.3B | ¥14.3B |
| Cost of Sales | ¥4.6B | ¥8.6B | ¥10.0B | ¥9.3B |
| Gross Profit | ¥3.1B | ¥1.4B | ¥3.3B | ¥4.9B |
| SG&A | ¥2.6B | ¥7.2B | ¥6.2B | ¥5.6B |
| Operating Income | ¥-188M | ¥-10.3B | ¥-2.1B | ¥-390M |
| Non-Operating Income | ¥72M | ¥624M | ¥3M | ¥73M |
| Non-Operating Expenses | ¥142M | ¥162M | ¥102M | ¥130M |
| Pre-tax Income | ¥-319M | ¥-9.8B | ¥-2.2B | ¥-447M |
| Net Income (owners) | ¥-337M | ¥-9.9B | ¥-2.4B | ¥-675M |
| Minority Interest | ¥-22M | ¥-32M | ¥35M | ¥-49M |
| Comprehensive Income | ¥-364M | ¥-9.1B | ¥-2.5B | ¥-796M |
| EBITDA | ¥-41M | ¥-9.9B | ¥-1.6B | ¥149M |
| EPS | ¥-7.48 | ¥-285.10 | ¥-70.07 | ¥-1,225.39 |
| Shares Outstanding | 97.7M | 39.2M | 34.3M | 0.6M |
| Shares Issued (total) | 97.9M | 39.2M | 34.3M | 0.6M |
| Treasury Shares | 0.2M | — | — | — |
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ¥9.2B | ¥7.6B | ¥14.5B | ¥12.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ¥5.7B | ¥2.7B | ¥5.8B | ¥7.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ¥4.0B | ¥1.6B | ¥1.8B | ¥2.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ¥3.5B | ¥4.9B | ¥8.6B | ¥5.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ¥69M | ¥88M | ¥259M | ¥304M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | ¥699M | ¥699M | ¥4.0B | ¥3.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ¥182M | ¥276M | ¥651M | ¥579M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ¥1M | ¥81M | ¥49M | ¥110M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ¥8.6B | ¥12.4B | ¥10.8B | ¥8.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ¥2.4B | ¥5.7B | ¥7.9B | ¥5.5B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ¥200M | ¥3.4B | ¥4.7B | ¥1.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ¥6.1B | ¥6.7B | ¥2.8B | ¥3.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | ¥5.7B | ¥5.8B | ¥1.5B | ¥1.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | ¥193M | ¥290M | ¥109M | ¥205M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ¥657M | ¥-4.8B | ¥3.7B | ¥4.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ¥1.6B | ¥10.9B | ¥10.5B | ¥9.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ¥-2.7B | ¥-18.5B | ¥-8.6B | ¥-6.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ¥692M | ¥695M | ¥-153M | ¥13M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ¥701M | ¥-4.7B | ¥3.7B | ¥4.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ¥-44M | ¥-38M | ¥-5M | ¥-492M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt ⓘ | ¥5.9B | ¥9.2B | ¥6.2B | ¥3.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash ⓘ | ¥-2.0B | ¥-7.6B | ¥-4.4B | ¥-1.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV ⓘ | ¥-2.9B | ¥-9.6B | ¥-4.9B | ¥-1.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ¥-30 | ¥-246 | ¥-143 | ¥-1,594 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ¥7 | ¥-121 | ¥108 | ¥7,230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|
| Operating CF | ¥-148M | ¥-3.1B | ¥-3.5B | ¥-1.5B |
| D&A | ¥146M | ¥336M | ¥436M | ¥538M |
| Investing CF | ¥-29M | ¥-394M | ¥-1.2B | ¥-2.3B |
| CapEx | ¥18M | ¥44M | ¥121M | ¥291M |
| Purchase Investments | — | — | ¥-428M | — |
| Financing CF | ¥2.6B | ¥3.2B | ¥3.7B | ¥2.2B |
| Free Cash Flow | ¥-166M | ¥-3.1B | ¥-3.6B | ¥-1.8B |
| Net Change in Cash | ¥2.4B | ¥-232M | ¥-941M | ¥-1.5B |
Event Timeline
S Shareholder
A Capital Signal
Large Shareholder Reports 54
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 | 株式会社山陰合同銀行 | 33,000,000 | 33.79% |
| 2 | JICベンチャー・グロース・ファンド1号投資事業有限責任組合 | 6,839,200 | 7.00% |
| 3 | 楽天証券株式会社共有口 | 5,699,800 | 5.83% |
| 4 | イナガワ ヒロキ | 5,489,937 | 5.62% |
| 5 | 日本郵政キャピタル株式会社 | 1,563,000 | 1.60% |
| 6 | 新井 友行 | 1,024,100 | 1.04% |
| 7 | 利根沢 正之 | 800,600 | 0.81% |
| 8 | GLOBAL SHARES EXECUTION SERVICES LIMITED CLIENT ASSET ACCOUNT MONSTARLAB (常任代理人 大和証券株式会社) | 755,750 | 0.77% |
| 9 | 株式会社SBI証券 | 687,644 | 0.70% |
| 10 |
The San-in Godo Bank,Ltd.
株式会社山陰合同銀行 (常任代理人 株式会社日本カストディ銀行)
|
675,600 | 0.69% |
as of 2025-12-31
Source: EDINET ↗
Ownership by year — hover bars for detail
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.9%
+11.1% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding · top-10 covers 57.9% · grey = other shareholders · 2025
| Shareholder | Trend | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| The San-in Godo Bank,Ltd. 式会社山陰合同銀行 ↑ | 1.96% | 1.72% | 34.48% +32.76% | |
| JICベンチャー・グロース・ファンド1号投資事業有限責任組合 NEW ENTRY | — | — | — | 7.00% NEW |
| 楽天証券株式会社共有口 NEW ENTRY | — | — | — | 5.83% NEW |
| イナガワ ヒロキ | 15.16% | 5.63% | 5.62% -0.01% | |
| 日本郵政キャピタル | 4.55% | 3.98% | 1.60% -2.38% | |
| 新井 友行 NEW ENTRY | — | — | — | 1.04% NEW |
| 利根沢 正之 | — | 1.51% | 0.81% -0.70% | |
| GLOBAL SHARES EXECUTION SERVICES LIMITED CLIENT ASSET ACCOUNT MONSTARLAB NEW ENTRY | — | — | — | 0.77% NEW |
| 式会社SBI証券 NEW ENTRY | — | — | — | 0.70% NEW |
| JICベンチャー・グロース・ファンド1号投資事業有限責任組合 last seen 2024 | Exited Top 10 | 19.92% | 17.45% | — |
| BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE CLEARANCE ACC FOR THIRD PARTY BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE CLEARANCE ACC FOR THIRD PARTY last seen 2024 | Exited Top 10 | — | 6.87% | — |
| GLOBAL SHARES EXECUTION SERVICES LIMITED CLIENT ASSET ACCOUNT MONSTARLAB GLOBAL SHARES EXECUTION SERVICES LIMITED CLIENT ASSET ACCOUNT MONSTARLAB last seen 2024 | Exited Top 10 | 7.69% | 3.95% | — |
| 山下 良久 last seen 2024 | Exited Top 10 | — | 2.95% | — |
| 鈴木 澄人 last seen 2024 | Exited Top 10 | 1.58% | 1.38% | — |
| GOLDMAN,SACHS & CO.REG GOLDMAN,SACHS & CO.REG last seen 2024 | Exited Top 10 | 1.64% | 1.36% | — |
| 森トラスト last seen 2023 | Exited Top 10 | 1.25% | — | — |
| イナガワ ケイコ last seen 2023 | Exited Top 10 | 1.45% | — | — |
| 楽天証券 last seen 2023 | Exited Top 10 | 2.02% | — | — |
| Concentration (HHI) ⓘ | 723 | 433 | 1309 |
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved