5256
Fusic Co.,Ltd.
株式会社Fusic
Information & Communication
Fusic Co., Ltd. operates as a technology company in Japan. The company offers cross-technology services, including cloud environment construction, system development, IoT data collection, and AI data analysis; maintenance and operation of systems and cloud environments; and resale of public clouds. It also provides web systems; smartphone apps; AI and machine learning; IoT systems; cloud infrastructure, and technology consulting. In addition, the company offers 360, a personal feedback tool to solve personnel issues; and sigfy, a communication service to receive messages in various ways. Fusic Co., Ltd. was founded in 2002 and is headquartered in Fukuoka City, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Net Sales
¥2.0B
¥1.8B
¥1.5B
Cost of Sales
¥1.2B
¥1.1B
¥1.0B
Gross Profit
¥773M
¥666M
¥527M
SG&A
¥502M
¥459M
¥366M
Operating Income
¥271M
¥207M
¥161M
Non-Operating Income
¥3M
¥5M
¥1M
Interest Income
¥1M
¥0M
¥0M
Non-Operating Expenses
¥1M
¥1M
¥14M
Interest Expense
¥0M
¥0M
¥1M
Ordinary Income
¥273M
¥211M
¥148M
Pre-tax Income
¥273M
¥211M
¥148M
Income Taxes
¥79M
¥56M
¥46M
Current Tax
¥81M
¥62M
¥50M
Deferred Tax
¥-2M
¥-5M
¥-4M
Net Income (owners)
¥194M
¥155M
¥102M
EBITDA
¥288M
¥220M
¥169M
EPS
¥152.15
¥123.66
¥96.14
Shares Outstanding
1.3M
1.3M
1.2M
Shares Issued (total)
1.3M
1.3M
1.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Total Assets
¥1.6B
¥1.4B
¥1.2B
Current Assets
¥1.3B
¥1.2B
¥1.1B
Cash & Deposits
¥785M
¥776M
¥848M
Trade Receivables
¥306M
¥201M
¥145M
Non-Current Assets
¥237M
¥221M
¥111M
PP&E
¥81M
¥89M
¥26M
Investment Securities
¥45M
¥21M
—
Deferred Tax Assets
¥12M
¥11M
¥5M
Total Liabilities
¥433M
¥471M
¥433M
Current Liabilities
¥404M
¥442M
¥378M
ST Debt
—
¥43M
¥40M
Taxes Payable
¥50M
¥32M
¥56M
Non-Current Liabilities
¥29M
¥29M
¥55M
Total LT Borrowings
—
—
¥40M
Total Equity
¥1.1B
¥967M
¥799M
Capital Stock
¥59M
¥57M
¥235M
Capital Surplus
¥420M
¥418M
¥225M
Retained Earnings
¥687M
¥493M
¥338M
Treasury Stock
¥-29M
¥-0M
¥-0M
Equity (owners)
¥1.1B
¥967M
¥798M
Total Interest-Bearing Debt ⓘ
—
¥43M
¥80M
Net Cash ⓘ
¥785M
¥733M
¥768M
NCAV ⓘ
¥900M
¥747M
¥688M
NCAV/Share
¥704
¥588
¥553
BV/Share
¥890
¥761
¥641
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Operating CF
¥135M
¥57M
¥115M
Taxes Paid
—
—
¥-10M
Interest Paid
¥-0M
¥-0M
¥-1M
Interest Received
¥1M
¥0M
¥0M
D&A
¥18M
¥13M
¥8M
Investing CF
¥-32M
¥-105M
¥-11M
CapEx
¥9M
¥64M
¥5M
Purchase Investments
¥-24M
¥-21M
—
Financing CF
¥-94M
¥-24M
¥352M
Share Buybacks
¥-29M
—
—
LT Debt Repaid
¥-43M
¥-37M
¥-86M
Free Cash Flow
¥126M
¥-7M
¥110M
Net Change in Cash
¥9M
¥-72M
¥457M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
ROE
18.4%
17.6%
19.5%
ROA
12.9%
11.6%
8.3%
EPS
¥152.15
¥123.66
¥96.14
BPS
¥899.08
¥761.15
¥641.19
FCF/Share
¥99
¥-6
¥89
NCAV/Share
¥704
¥588
¥553
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 7
Date Activist Stake Event Flag Demands Source
2025-11-26
Sadayoshi Noutomi
31.69%
-1.81%
change
Passive
—
2025-11-26
Youichiro Hamasaki
31.69%
-1.62%
change
Passive
—
2024-11-28
Youichiro Hamasaki
33.31%
-0.19%
change
Passive
—
2024-05-20
Sadayoshi Noutomi
33.5%
change
Passive
—
2024-05-20
Youichiro Hamasaki
33.5%
change
Passive
—
2024-05-20
Sadayoshi Noutomi
33.5%
correction
Passive
—
2024-05-20
Youichiro Hamasaki
33.5%
correction
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
納富 貞嘉
284,600
22.52%
2
濱﨑 陽一郎
284,600
22.52%
3
NSMC株式会社
140,000
11.08%
4
HSMC株式会社
140,000
11.08%
5
楽天証券株式会社
29,700
2.35%
6
株式会社SBI証券
20,012
1.58%
7
株式会社フィックスターズ
18,400
1.46%
8
五味 大輔
17,500
1.38%
9
新田 寛之
15,000
1.19%
10
Fusic社員持株会
8,800
0.70%
Domestic Nominees
0.0%
-3.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
75.9%
+1.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
濱﨑 陽一郎
22.89%
22.43%
22.52%
+0.09%
納富 貞嘉
22.89%
22.43%
22.52%
+0.09%
HSMC
11.25%
11.02%
11.08%
+0.06%
NSMC
11.25%
11.02%
11.08%
+0.06%
楽天証券
NEW ENTRY
—
—
—
2.35%
NEW
式会社SBI証券
NEW ENTRY
2.45%
—
1.58%
NEW
式会社フィックスターズ
1.61%
1.57%
1.46%
-0.11%
五味 大輔
—
1.34%
1.38%
+0.04%
新田 寛之
—
1.18%
1.19%
+0.01%
Fusic社員持株会
NEW ENTRY
—
—
—
0.70%
NEW
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
1.97%
3.65%
—
野村信託銀行株式会社(投信口)
last seen 2024
Exited Top 10
—
1.81%
—
式会社SBI証券
last seen 2024
Exited Top 10
—
1.45%
—
MSIP CLIENT SECURITIES
last seen 2023
Exited Top 10
3.92%
—
—
五味大輔
last seen 2023
Exited Top 10
1.61%
—
—
ML INTL EQUITY DERIVATIVES
last seen 2023
Exited Top 10
1.49%
—
—
Concentration (HHI)
ⓘ
1334
1273
1274
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved