5582
GRID Inc.
株式会社グリッド
Technology · Software - Infrastructure
GRID Inc. engages in the development, sale, consulting, maintenance, and operation support activities for systems using artificial intelligence (AI). The company offers AI solutions, such as ReNom APPS, an industry SaaS to optimize front-line field operations that support the foundations of society, such as electricity, shipping, SCM, and smart cities. It is also involved in the development, sale, consulting, maintenance, and operation support activities for applications and computer systems; and development, manufacturing, sale, consulting, maintenance, and operation of urban infrastructure solutions, as well as offers internet-based application services and management and consulting services. The company was incorporated in 2009 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Net Sales
¥2.1B
¥1.7B
¥1.4B
Cost of Sales
¥548M
¥402M
¥397M
Gross Profit
¥1.5B
¥1.3B
¥957M
SG&A
¥1.1B
¥885M
¥748M
Operating Income
¥428M
¥366M
¥209M
Non-Operating Income
¥3M
¥4M
¥2M
Interest Income
¥2M
¥1M
¥0M
Non-Operating Expenses
¥3M
¥26M
¥6M
Interest Expense
¥1M
¥1M
¥0M
Ordinary Income
¥429M
¥344M
¥204M
Pre-tax Income
¥426M
¥344M
¥202M
Income Taxes
¥127M
¥-60M
¥-26M
Current Tax
¥38M
¥2M
¥2M
Deferred Tax
¥89M
¥-62M
¥-29M
Net Income (owners)
¥298M
¥404M
¥229M
EBITDA
¥479M
¥408M
¥246M
EPS
¥63.02
¥86.70
¥62.85
Shares Outstanding
4.8M
4.7M
3.6M
Shares Issued (total)
4.8M
4.7M
3.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Total Assets
¥4.4B
¥4.1B
¥1.6B
Current Assets
¥4.2B
¥3.7B
¥1.3B
Cash & Deposits
¥3.2B
¥2.9B
¥672M
Trade Receivables
¥235M
¥372M
¥481M
Non-Current Assets
¥255M
¥355M
¥299M
PP&E
¥5M
¥8M
¥10M
Intangible Assets
¥121M
¥126M
¥131M
Deferred Tax Assets
¥39M
¥128M
¥65M
Total Liabilities
¥478M
¥463M
¥410M
Current Liabilities
¥478M
¥457M
¥338M
ST Debt
¥6M
¥66M
¥63M
Taxes Payable
¥38M
¥2M
¥2M
Non-Current Liabilities
—
¥6M
¥72M
Total LT Borrowings
—
¥6M
¥72M
Total Equity
¥3.9B
¥3.6B
¥1.2B
Capital Stock
¥54M
¥52M
¥100M
Capital Surplus
¥3.5B
¥3.5B
¥1.4B
Retained Earnings
¥372M
¥74M
¥-330M
Treasury Stock
¥-1M
¥-0M
—
Equity (owners)
¥3.9B
¥3.6B
¥1.2B
Total Interest-Bearing Debt ⓘ
¥6M
¥72M
¥134M
Net Cash ⓘ
¥3.2B
¥2.8B
¥537M
NCAV ⓘ
¥3.7B
¥3.3B
¥868M
NCAV/Share
¥776
¥696
¥239
BV/Share
¥829
¥770
¥320
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Operating CF
¥406M
¥286M
¥150M
Interest Paid
¥-0M
¥-1M
¥-0M
Interest Received
¥2M
¥1M
¥0M
D&A
¥51M
¥42M
¥37M
Investing CF
¥-46M
¥-37M
¥-37M
CapEx
¥3M
¥2M
¥4M
Financing CF
¥-62M
¥2.0B
¥-60M
Share Buybacks
¥-0M
¥-0M
—
LT Debt Repaid
¥-66M
¥-63M
¥-60M
Free Cash Flow
¥403M
¥283M
¥146M
Net Change in Cash
¥297M
¥2.2B
¥53M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
ROE
7.9%
16.8%
21.8%
ROA
7.0%
14.2%
14.5%
EPS
¥63.02
¥86.70
¥62.85
BPS
¥829.11
¥770.37
¥320.34
FCF/Share
¥85
¥60
¥40
NCAV/Share
¥776
¥696
¥239
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 25
Date Activist Stake Event Flag Demands Source
2026-05-12
Asset Management One Co., Ltd.
2.61%
-2.41%
change
Passive
—
2026-04-27
Resona Asset Management Co., Ltd.
10.26%
+1.61%
change
Passive
—
2026-01-13
TERASHIMA, Keishin
4.11%
-3.03%
change
Passive
—
2025-11-21
Asset Management One Co., Ltd.
5.02%
initial_5pct
Passive
—
2025-06-10
Mitsui & Co., Ltd.
—
decrease
Passive
—
2025-06-06
Mitsui & Co., Ltd.
4.59%
decrease
Passive
—
2025-02-12
Mitsui & Co.,LTD.
5.61%
-1.03%
change
Passive
—
2025-02-06
Resona Asset Management Co., Ltd.
8.65%
+1.8%
change
Passive
—
2025-01-15
Mitsui & Co.,LTD.
6.64%
-1.06%
change
Passive
—
2025-01-10
Mitsui & Co.,LTD.
7.7%
-1.17%
change
Passive
—
2024-11-25
Mitsui & Co.,LTD.
8.87%
-1.01%
change
Passive
—
2024-11-21
Mitsui & Co.,LTD.
9.88%
correction
Passive
—
2024-11-15
Mitsui & Co.,LTD.
9.88%
-1.03%
change
Passive
—
2024-11-05
Mitsui & Co.,LTD.
10.91%
-1.32%
change
Passive
—
2024-06-20
Resona Asset Management Co., Ltd.
6.85%
-2.29%
change
Passive
—
2024-04-04
Resona Asset Management Co., Ltd.
9.14%
+1.06%
change
Passive
—
2024-01-18
TERASHIMA, Keishin
7.14%
+0.01%
correction
Passive
—
2024-01-17
TERASHIMA, Keishin
7.13%
-0.55%
correction
Passive
—
2024-01-16
TERASHIMA, Keishin
7.68%
-4.0%
change
Passive
—
2023-10-05
Resona Asset Management Co., Ltd.
8.08%
+1.17%
change
Passive
—
2023-09-06
Resona Asset Management Co., Ltd.
6.91%
+1.69%
change
Passive
—
2023-08-04
Resona Asset Management Co., Ltd.
5.22%
initial_5pct
Passive
—
2023-07-13
TERASHIMA, Keishin
11.68%
initial_5pct
Passive
—
2023-07-13
We Inc.
57.8%
initial_5pct
Passive
—
2023-07-13
Mitsui & Co.,LTD.
12.23%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社We(注)2
2,608,000
54.90%
2
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
590,500
12.43%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
263,500
5.55%
4
三井物産株式会社(常任代理人 日本カストディ銀行)
131,500
2.77%
5
伊藤忠商事株式会社
102,000
2.15%
6
丸紅株式会社
102,000
2.15%
7
野村信託銀行株式会社(投信口)
56,000
1.18%
8
株式会社SBI証券
32,231
0.68%
9
松本 光雄
15,000
0.32%
10
株式会社北総フォレスト
14,000
0.29%
Domestic Nominees
18.0%
+9.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
64.4%
-9.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社We(注)2
NEW ENTRY
—
—
—
54.90%
NEW
日本カストディ銀行
—
7.41%
12.43%
+5.02%
日本マスタートラスト信託銀行
↑
—
1.54%
5.55%
+4.01%
三井物産
15.18%
11.69%
2.77%
-8.92%
伊藤忠商事
2.81%
2.16%
2.15%
-0.01%
丸紅
2.81%
2.16%
2.15%
-0.01%
野村信託銀行株式会社(投信口)
—
1.37%
1.18%
-0.19%
式会社SBI証券
NEW ENTRY
—
—
—
0.68%
NEW
松本 光雄
NEW ENTRY
—
—
—
0.32%
NEW
式会社北総フォレスト
NEW ENTRY
—
—
—
0.29%
NEW
式会社We(注)2
last seen 2024
Exited Top 10
79.20%
55.24%
—
野村證券
last seen 2024
Exited Top 10
—
0.62%
—
NOMURA INTERNATIONAL PLC A/C JAPAN FLOW
last seen 2024
Exited Top 10
—
0.40%
—
Concentration (HHI)
ⓘ
6519
3257
3218
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved